Rane Brake Linings Ltd
NSE:RBL
Rane Brake Linings Ltd
NSE:RBL
Price:
845.05 INR
-0.31%
Updated:
May 2, 2024
Income Statement
Earnings Waterfall
Rane Brake Linings Ltd
Rane Brake Linings Ltd
|
Revenue
|
6.4B
INR
|
|
Cost of Revenue
|
-3.5B
INR
|
|
Gross Profit
|
2.9B
INR
|
|
Operating Expenses
|
-2.4B
INR
|
|
Operating Income
|
465.4m
INR
|
|
Other Expenses
|
-96.3m
INR
|
|
Net Income
|
369.1m
INR
|
Income Statement
Rane Brake Linings Ltd
Rane Brake Linings Ltd
Currency: INR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 763
N/A
|
3 841
+2%
|
3 922
+2%
|
4 031
+3%
|
4 114
+2%
|
4 164
+1%
|
4 184
+0%
|
4 278
+2%
|
4 383
+2%
|
4 484
+2%
|
4 776
+7%
|
4 924
+3%
|
5 114
+4%
|
5 328
+4%
|
5 138
-4%
|
5 018
-2%
|
4 994
0%
|
4 959
-1%
|
5 043
+2%
|
5 122
+2%
|
5 164
+1%
|
5 139
0%
|
5 079
-1%
|
4 973
-2%
|
4 914
-1%
|
4 710
-4%
|
3 915
-17%
|
3 876
-1%
|
3 936
+2%
|
4 234
+8%
|
4 809
+14%
|
4 979
+4%
|
4 998
+0%
|
5 056
+1%
|
5 506
+9%
|
5 692
+3%
|
5 881
+3%
|
5 988
+2%
|
6 117
+2%
|
6 286
+3%
|
6 395
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 908)
|
(1 939)
|
(1 983)
|
(2 045)
|
(2 045)
|
(2 038)
|
(2 011)
|
(2 046)
|
(2 079)
|
(2 075)
|
(2 331)
|
(2 452)
|
(2 668)
|
(3 274)
|
(2 791)
|
(2 698)
|
(2 564)
|
(2 843)
|
(2 482)
|
(2 525)
|
(2 616)
|
(2 904)
|
(2 484)
|
(2 410)
|
(2 343)
|
(2 604)
|
(1 881)
|
(1 806)
|
(1 816)
|
(2 329)
|
(2 301)
|
(2 472)
|
(2 579)
|
(3 050)
|
(2 995)
|
(3 134)
|
(3 241)
|
(3 716)
|
(3 366)
|
(3 469)
|
(3 537)
|
|
| Gross Profit |
1 855
N/A
|
1 902
+3%
|
1 939
+2%
|
1 986
+2%
|
2 069
+4%
|
2 126
+3%
|
2 173
+2%
|
2 231
+3%
|
2 304
+3%
|
2 410
+5%
|
2 445
+1%
|
2 472
+1%
|
2 446
-1%
|
2 054
-16%
|
2 347
+14%
|
2 321
-1%
|
2 430
+5%
|
2 116
-13%
|
2 561
+21%
|
2 597
+1%
|
2 548
-2%
|
2 235
-12%
|
2 595
+16%
|
2 563
-1%
|
2 571
+0%
|
2 106
-18%
|
2 034
-3%
|
2 070
+2%
|
2 119
+2%
|
1 905
-10%
|
2 507
+32%
|
2 507
0%
|
2 419
-3%
|
2 005
-17%
|
2 511
+25%
|
2 559
+2%
|
2 640
+3%
|
2 272
-14%
|
2 751
+21%
|
2 817
+2%
|
2 858
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 707)
|
(1 682)
|
(1 704)
|
(1 750)
|
(1 800)
|
(1 880)
|
(1 922)
|
(1 950)
|
(1 974)
|
(2 054)
|
(2 025)
|
(2 006)
|
(1 969)
|
(1 517)
|
(1 838)
|
(1 782)
|
(1 822)
|
(1 594)
|
(2 050)
|
(2 160)
|
(2 177)
|
(1 793)
|
(2 193)
|
(2 150)
|
(2 208)
|
(1 763)
|
(1 902)
|
(1 857)
|
(1 805)
|
(1 539)
|
(2 024)
|
(2 116)
|
(2 153)
|
(1 775)
|
(2 216)
|
(2 269)
|
(2 295)
|
(1 901)
|
(2 375)
|
(2 369)
|
(2 393)
|
|
| Selling, General & Administrative |
(518)
|
(525)
|
(542)
|
(558)
|
(583)
|
(608)
|
(618)
|
(635)
|
(631)
|
(701)
|
(696)
|
(698)
|
(717)
|
(1 257)
|
(666)
|
(657)
|
(649)
|
(1 299)
|
(681)
|
(708)
|
(732)
|
(1 503)
|
(772)
|
(782)
|
(786)
|
(1 434)
|
(706)
|
(669)
|
(658)
|
(1 270)
|
(712)
|
(752)
|
(780)
|
(1 537)
|
(794)
|
(810)
|
(816)
|
(1 674)
|
(862)
|
(822)
|
(838)
|
|
| Depreciation & Amortization |
(187)
|
(182)
|
(185)
|
(187)
|
(189)
|
(210)
|
(209)
|
(209)
|
(208)
|
(189)
|
(192)
|
(192)
|
(193)
|
(195)
|
(199)
|
(204)
|
(210)
|
(237)
|
(240)
|
(243)
|
(245)
|
(243)
|
(251)
|
(257)
|
(263)
|
(263)
|
(263)
|
(260)
|
(256)
|
(244)
|
(234)
|
(227)
|
(222)
|
(214)
|
(210)
|
(206)
|
(203)
|
(200)
|
(203)
|
(206)
|
(208)
|
|
| Other Operating Expenses |
(1 002)
|
(975)
|
(977)
|
(1 004)
|
(1 027)
|
(1 063)
|
(1 095)
|
(1 106)
|
(1 135)
|
(1 165)
|
(1 137)
|
(1 116)
|
(1 060)
|
(65)
|
(973)
|
(923)
|
(963)
|
(57)
|
(1 130)
|
(1 209)
|
(1 201)
|
(47)
|
(1 171)
|
(1 111)
|
(1 159)
|
(66)
|
(933)
|
(928)
|
(892)
|
(25)
|
(1 078)
|
(1 138)
|
(1 151)
|
(24)
|
(1 212)
|
(1 253)
|
(1 276)
|
(27)
|
(1 309)
|
(1 342)
|
(1 347)
|
|
| Operating Income |
148
N/A
|
220
+48%
|
236
+7%
|
237
+0%
|
269
+14%
|
245
-9%
|
251
+2%
|
281
+12%
|
330
+17%
|
355
+8%
|
420
+18%
|
467
+11%
|
477
+2%
|
537
+13%
|
510
-5%
|
538
+6%
|
608
+13%
|
522
-14%
|
511
-2%
|
437
-15%
|
371
-15%
|
442
+19%
|
402
-9%
|
413
+3%
|
363
-12%
|
343
-5%
|
132
-62%
|
214
+62%
|
314
+47%
|
367
+17%
|
484
+32%
|
391
-19%
|
266
-32%
|
231
-13%
|
295
+28%
|
290
-2%
|
345
+19%
|
371
+8%
|
376
+1%
|
447
+19%
|
465
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(74)
|
(74)
|
(76)
|
(72)
|
(68)
|
(58)
|
(52)
|
(47)
|
(41)
|
(30)
|
(26)
|
(18)
|
(11)
|
1
|
(5)
|
(3)
|
(3)
|
3
|
(3)
|
(3)
|
(2)
|
13
|
(3)
|
(3)
|
(2)
|
29
|
(0)
|
(0)
|
(0)
|
9
|
(3)
|
(3)
|
(2)
|
5
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(147)
|
(147)
|
(147)
|
(147)
|
(16)
|
(16)
|
(16)
|
(16)
|
(9)
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
20
|
21
|
25
|
25
|
24
|
18
|
24
|
18
|
18
|
30
|
31
|
45
|
45
|
36
|
44
|
29
|
29
|
41
|
52
|
62
|
80
|
48
|
89
|
102
|
122
|
75
|
122
|
117
|
87
|
94
|
107
|
122
|
138
|
118
|
116
|
115
|
101
|
75
|
66
|
32
|
26
|
|
| Pre-Tax Income |
94
N/A
|
167
+79%
|
184
+10%
|
190
+3%
|
225
+19%
|
206
-9%
|
223
+8%
|
252
+13%
|
307
+22%
|
355
+16%
|
425
+20%
|
494
+16%
|
511
+4%
|
427
-16%
|
402
-6%
|
416
+4%
|
487
+17%
|
549
+13%
|
543
-1%
|
479
-12%
|
432
-10%
|
493
+14%
|
487
-1%
|
503
+3%
|
474
-6%
|
447
-6%
|
254
-43%
|
331
+30%
|
401
+21%
|
469
+17%
|
588
+25%
|
510
-13%
|
401
-21%
|
347
-14%
|
404
+16%
|
405
+0%
|
445
+10%
|
446
+0%
|
441
-1%
|
479
+8%
|
491
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
23
|
5
|
(1)
|
(17)
|
(33)
|
(45)
|
(50)
|
(57)
|
(77)
|
(97)
|
(110)
|
(117)
|
(114)
|
(78)
|
(85)
|
(107)
|
(144)
|
(191)
|
(193)
|
(169)
|
(148)
|
(128)
|
(115)
|
(109)
|
(83)
|
(103)
|
(52)
|
(89)
|
(133)
|
(151)
|
(184)
|
(167)
|
(119)
|
(76)
|
(92)
|
(83)
|
(100)
|
(111)
|
(113)
|
(119)
|
(122)
|
|
| Income from Continuing Operations |
116
|
172
|
183
|
173
|
192
|
161
|
174
|
195
|
230
|
258
|
315
|
377
|
397
|
349
|
317
|
309
|
342
|
358
|
350
|
310
|
284
|
365
|
373
|
394
|
391
|
343
|
201
|
242
|
269
|
318
|
404
|
343
|
283
|
271
|
311
|
322
|
345
|
335
|
329
|
360
|
369
|
|
| Net Income (Common) |
116
N/A
|
172
+48%
|
183
+7%
|
173
-6%
|
192
+11%
|
161
-16%
|
174
+8%
|
195
+12%
|
230
+18%
|
258
+12%
|
315
+22%
|
377
+20%
|
397
+5%
|
349
-12%
|
317
-9%
|
309
-2%
|
342
+11%
|
358
+4%
|
350
-2%
|
310
-12%
|
284
-8%
|
365
+29%
|
373
+2%
|
394
+6%
|
391
-1%
|
343
-12%
|
201
-41%
|
242
+20%
|
269
+11%
|
318
+18%
|
404
+27%
|
343
-15%
|
283
-18%
|
271
-4%
|
311
+15%
|
322
+3%
|
345
+7%
|
335
-3%
|
329
-2%
|
360
+9%
|
369
+3%
|
|
| EPS (Diluted) |
14.75
N/A
|
21.78
+48%
|
23.2
+7%
|
21.86
-6%
|
24.29
+11%
|
20.39
-16%
|
21.96
+8%
|
24.68
+12%
|
29.16
+18%
|
32.6
+12%
|
39.86
+22%
|
47.73
+20%
|
50.24
+5%
|
44.21
-12%
|
40.13
-9%
|
39.16
-2%
|
43.34
+11%
|
45.25
+4%
|
44.32
-2%
|
39.22
-12%
|
35.89
-8%
|
46.24
+29%
|
47.2
+2%
|
49.92
+6%
|
49.51
-1%
|
43.46
-12%
|
25.48
-41%
|
30.63
+20%
|
33.98
+11%
|
40.76
+20%
|
51.82
+27%
|
44.54
-14%
|
36.74
-18%
|
35.16
-4%
|
40.44
+15%
|
41.83
+3%
|
44.8
+7%
|
43.29
-3%
|
42.49
-2%
|
46.52
+9%
|
47.74
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
