Rane Brake Linings Ltd
NSE:RBL

Watchlist Manager
Rane Brake Linings Ltd Logo
Rane Brake Linings Ltd
NSE:RBL
Watchlist
Price: 745.15 INR -0.61%
Market Cap: 5.8B INR

Intrinsic Value

The intrinsic value of one RBL stock under the Base Case scenario is 881.55 INR. Compared to the current market price of 745.15 INR, Rane Brake Linings Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RBL Intrinsic Value
881.55 INR
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rane Brake Linings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RBL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RBL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rane Brake Linings Ltd.

Explain Valuation
Compare RBL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RBL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rane Brake Linings Ltd

Current Assets 2.6B
Cash & Short-Term Investments 18m
Receivables 1.3B
Other Current Assets 1.2B
Non-Current Assets 1.5B
Long-Term Investments 64.2m
PP&E 1.3B
Intangibles 8.1m
Other Non-Current Assets 76.3m
Current Liabilities 1.2B
Accounts Payable 797.3m
Short-Term Debt 23.6m
Other Current Liabilities 383m
Non-Current Liabilities 71.9m
Long-Term Debt 4.7m
Other Non-Current Liabilities 67.2m
Efficiency

Free Cash Flow Analysis
Rane Brake Linings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rane Brake Linings Ltd

Revenue
7.1B INR
Cost of Revenue
-3.7B INR
Gross Profit
3.3B INR
Operating Expenses
-2.7B INR
Operating Income
589.1m INR
Other Expenses
-141.6m INR
Net Income
447.5m INR
Fundamental Scores

RBL Profitability Score
Profitability Due Diligence

Rane Brake Linings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive ROE
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
53/100
Profitability
Score

Rane Brake Linings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

RBL Solvency Score
Solvency Due Diligence

Rane Brake Linings Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
86/100
Solvency
Score

Rane Brake Linings Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RBL Price Targets Summary
Rane Brake Linings Ltd

There are no price targets for RBL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RBL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RBL stock?

The intrinsic value of one RBL stock under the Base Case scenario is 881.55 INR.

Is RBL stock undervalued or overvalued?

Compared to the current market price of 745.15 INR, Rane Brake Linings Ltd is Undervalued by 15%.

Back to Top