Reliance Communications Ltd
NSE:RCOM
Balance Sheet
Balance Sheet Decomposition
Reliance Communications Ltd
Reliance Communications Ltd
Balance Sheet
Reliance Communications Ltd
| Dec-2005 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
3 631
|
6 617
|
10 524
|
5 580
|
47 080
|
4 140
|
7 190
|
4 840
|
13 410
|
8 350
|
10 240
|
6 110
|
8 320
|
4 420
|
7 090
|
4 790
|
2 180
|
2 050
|
1 940
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 800
|
5 130
|
7 060
|
9 840
|
5 770
|
8 190
|
4 280
|
6 950
|
4 540
|
840
|
380
|
450
|
|
| Cash Equivalents |
0
|
3 631
|
6 617
|
10 524
|
5 580
|
47 080
|
4 140
|
7 190
|
40
|
8 280
|
1 290
|
400
|
340
|
130
|
140
|
140
|
250
|
1 340
|
1 670
|
1 490
|
|
| Short-Term Investments |
0
|
68 375
|
2 165
|
6 305
|
2 605
|
4 520
|
5 190
|
5 510
|
6 050
|
6 950
|
6 840
|
3 850
|
1 900
|
5 100
|
4 360
|
4 350
|
7 090
|
2 750
|
2 830
|
2 450
|
|
| Total Receivables |
31 589
|
51 531
|
85 937
|
123 878
|
104 279
|
100 870
|
103 050
|
102 010
|
118 360
|
130 620
|
92 570
|
105 580
|
77 260
|
69 110
|
58 100
|
57 890
|
55 300
|
56 920
|
56 100
|
39 070
|
|
| Accounts Receivables |
0
|
18 316
|
27 224
|
39 618
|
33 117
|
37 530
|
35 840
|
39 110
|
43 250
|
45 320
|
32 530
|
38 630
|
22 180
|
14 330
|
5 460
|
5 090
|
3 180
|
3 140
|
3 240
|
3 280
|
|
| Other Receivables |
0
|
33 215
|
58 713
|
84 260
|
71 162
|
63 340
|
67 210
|
62 900
|
75 110
|
85 300
|
60 040
|
66 950
|
55 080
|
54 780
|
52 640
|
52 800
|
52 120
|
53 780
|
52 860
|
35 790
|
|
| Inventory |
0
|
4 821
|
4 059
|
5 427
|
5 446
|
5 170
|
5 660
|
4 970
|
4 150
|
4 010
|
2 080
|
2 350
|
790
|
630
|
320
|
290
|
20
|
20
|
20
|
20
|
|
| Other Current Assets |
0
|
2 772
|
7 039
|
1 010
|
3 663
|
6 840
|
7 410
|
2 930
|
370
|
7 300
|
7 770
|
8 050
|
368 530
|
356 430
|
356 310
|
356 270
|
356 570
|
262 880
|
262 760
|
280 490
|
|
| Total Current Assets |
31 590
|
131 130
|
105 817
|
147 145
|
121 573
|
164 480
|
125 450
|
122 610
|
133 770
|
162 290
|
117 610
|
130 070
|
454 590
|
439 590
|
423 510
|
425 890
|
423 770
|
324 750
|
323 760
|
323 970
|
|
| PP&E Net |
1 662
|
304 379
|
487 742
|
531 168
|
534 139
|
558 870
|
485 770
|
482 030
|
471 240
|
519 150
|
525 280
|
517 100
|
167 660
|
78 030
|
24 150
|
22 740
|
21 290
|
16 990
|
15 320
|
14 050
|
|
| PP&E Gross |
1 662
|
304 379
|
487 742
|
531 168
|
534 139
|
558 870
|
485 770
|
482 030
|
471 240
|
519 150
|
525 280
|
517 100
|
167 660
|
78 030
|
24 150
|
22 740
|
21 290
|
16 990
|
15 320
|
14 050
|
|
| Accumulated Depreciation |
319
|
51 712
|
82 130
|
128 354
|
160 733
|
216 740
|
252 810
|
293 280
|
345 080
|
222 750
|
261 970
|
287 350
|
241 490
|
205 340
|
191 850
|
193 270
|
194 830
|
197 420
|
198 500
|
199 720
|
|
| Intangible Assets |
0
|
26 043
|
35 383
|
195 885
|
178 400
|
154 640
|
229 010
|
210 490
|
193 190
|
154 270
|
234 730
|
184 750
|
7 890
|
7 600
|
190
|
130
|
90
|
70
|
70
|
70
|
|
| Goodwill |
0
|
26 588
|
35 654
|
52 215
|
49 976
|
47 470
|
50 090
|
51 250
|
53 000
|
35 420
|
35 510
|
35 480
|
35 490
|
13 390
|
14 720
|
14 700
|
14 730
|
14 500
|
14 200
|
13 870
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
20 590
|
24 820
|
32 100
|
26 520
|
41 170
|
95 100
|
85 650
|
34 570
|
10 810
|
12 530
|
9 860
|
8 280
|
4 640
|
5 370
|
5 210
|
|
| Long-Term Investments |
120 741
|
77 114
|
109 996
|
95 657
|
41 599
|
1 180
|
1 330
|
1 110
|
1 180
|
260
|
310
|
900
|
1 990
|
120 370
|
570
|
590
|
520
|
570
|
370
|
380
|
|
| Other Long-Term Assets |
0
|
179
|
1 298
|
121
|
7 553
|
0
|
6 180
|
2 230
|
28 490
|
19 170
|
26 000
|
43 360
|
43 590
|
5 790
|
4 330
|
4 350
|
6 890
|
6 160
|
6 450
|
6 700
|
|
| Other Assets |
0
|
26 588
|
35 654
|
52 215
|
49 976
|
47 470
|
50 090
|
51 250
|
53 000
|
35 420
|
35 510
|
35 480
|
35 490
|
13 390
|
14 720
|
14 700
|
14 730
|
14 500
|
14 200
|
13 870
|
|
| Total Assets |
153 993
N/A
|
565 433
+267%
|
775 891
+37%
|
1 022 191
+32%
|
933 240
-9%
|
947 230
+1%
|
922 650
-3%
|
901 820
-2%
|
907 390
+1%
|
931 730
+3%
|
1 034 540
+11%
|
997 310
-4%
|
745 780
-25%
|
675 580
-9%
|
480 000
-29%
|
478 260
0%
|
475 570
-1%
|
367 680
-23%
|
365 540
-1%
|
364 250
0%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
121
|
410
|
1 265
|
1 552
|
18 890
|
23 180
|
23 640
|
35 160
|
60 990
|
57 750
|
47 460
|
48 680
|
36 410
|
41 830
|
41 060
|
40 910
|
36 080
|
36 700
|
36 570
|
|
| Accrued Liabilities |
0
|
409
|
1 150
|
1 097
|
647
|
740
|
1 190
|
1 530
|
1 620
|
1 850
|
2 620
|
12 950
|
4 770
|
4 630
|
4 510
|
4 520
|
4 520
|
4 340
|
4 290
|
4 330
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
106 820
|
55 390
|
88 000
|
89 090
|
15 850
|
43 740
|
94 990
|
232 420
|
312 440
|
302 690
|
302 690
|
451 180
|
468 160
|
467 950
|
467 920
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
90 760
|
31 180
|
40 690
|
46 340
|
78 840
|
101 290
|
136 840
|
109 710
|
173 390
|
148 470
|
148 440
|
0
|
0
|
10
|
0
|
|
| Other Current Liabilities |
36
|
160 952
|
199 216
|
198 451
|
185 153
|
105 810
|
113 100
|
80 530
|
83 170
|
55 620
|
71 360
|
68 100
|
129 200
|
142 040
|
441 970
|
499 710
|
565 530
|
600 110
|
670 100
|
762 710
|
|
| Total Current Liabilities |
36
|
161 482
|
200 776
|
200 814
|
187 351
|
323 020
|
224 040
|
234 390
|
255 380
|
213 150
|
276 760
|
360 340
|
524 780
|
668 910
|
939 470
|
996 420
|
1 062 140
|
1 108 690
|
1 179 040
|
1 271 530
|
|
| Long-Term Debt |
0
|
174 383
|
258 217
|
391 623
|
297 154
|
193 130
|
296 460
|
286 780
|
279 130
|
299 830
|
291 140
|
225 500
|
130 210
|
0
|
4 680
|
4 630
|
4 540
|
4 450
|
4 360
|
4 240
|
|
| Deferred Income Tax |
6
|
205
|
2 326
|
402
|
8 544
|
3 670
|
10 180
|
13 720
|
18 030
|
38 980
|
38 880
|
45 500
|
25 170
|
12 850
|
12 570
|
11 930
|
10 600
|
2 300
|
2 380
|
2 380
|
|
| Minority Interest |
0
|
56
|
24 309
|
6 549
|
6 584
|
8 240
|
8 600
|
7 250
|
7 430
|
2 770
|
2 820
|
4 000
|
3 320
|
3 220
|
3 160
|
2 940
|
2 780
|
50
|
60
|
50
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
14 180
|
20 410
|
21 180
|
19 460
|
47 550
|
109 110
|
76 280
|
34 470
|
32 400
|
1 680
|
1 400
|
1 240
|
1 200
|
1 120
|
1 050
|
|
| Total Liabilities |
43
N/A
|
336 127
+781 591%
|
485 628
+44%
|
599 388
+23%
|
499 633
-17%
|
542 240
+9%
|
559 690
+3%
|
563 320
+1%
|
579 430
+3%
|
602 280
+4%
|
718 710
+19%
|
711 620
-1%
|
717 950
+1%
|
717 380
0%
|
961 560
+34%
|
1 017 320
+6%
|
1 081 300
+6%
|
1 116 590
+3%
|
1 186 840
+6%
|
1 279 150
+8%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
6 116
|
10 223
|
10 320
|
10 320
|
10 320
|
10 320
|
10 320
|
10 320
|
10 320
|
12 440
|
12 440
|
12 440
|
13 830
|
13 830
|
13 830
|
13 830
|
13 830
|
13 830
|
13 830
|
13 830
|
|
| Retained Earnings |
147 834
|
130 809
|
185 535
|
309 531
|
336 768
|
309 880
|
270 990
|
250 800
|
238 000
|
317 010
|
175 030
|
141 820
|
119 360
|
191 420
|
630 870
|
688 780
|
754 980
|
899 970
|
972 090
|
1 065 980
|
|
| Additional Paid In Capital |
0
|
88 851
|
94 974
|
91 719
|
88 826
|
85 810
|
80 470
|
80 470
|
80 470
|
0
|
138 940
|
138 940
|
138 940
|
138 940
|
138 940
|
138 940
|
138 940
|
138 940
|
138 940
|
138 940
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 910
|
3 910
|
3 910
|
3 910
|
3 910
|
3 910
|
3 910
|
3 910
|
3 910
|
3 910
|
|
| Other Equity |
0
|
576
|
566
|
11 233
|
2 308
|
1 020
|
1 180
|
3 090
|
830
|
0
|
6 670
|
3 600
|
1 670
|
760
|
450
|
860
|
390
|
2 200
|
1 930
|
2 220
|
|
| Total Equity |
153 950
N/A
|
229 307
+49%
|
290 263
+27%
|
422 803
+46%
|
433 606
+3%
|
404 990
-7%
|
362 960
-10%
|
338 500
-7%
|
327 960
-3%
|
329 450
+0%
|
315 830
-4%
|
285 690
-10%
|
27 830
-90%
|
41 800
N/A
|
481 560
-1 052%
|
539 060
-12%
|
605 730
-12%
|
748 910
-24%
|
821 300
-10%
|
914 900
-11%
|
|
| Total Liabilities & Equity |
153 993
N/A
|
565 433
+267%
|
775 891
+37%
|
1 022 191
+32%
|
933 240
-9%
|
947 230
+1%
|
922 650
-3%
|
901 820
-2%
|
907 390
+1%
|
931 730
+3%
|
1 034 540
+11%
|
997 310
-4%
|
745 780
-25%
|
675 580
-9%
|
480 000
-29%
|
478 260
0%
|
475 570
-1%
|
367 680
-23%
|
365 540
-1%
|
364 250
0%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
1 223
|
2 045
|
2 064
|
2 064
|
2 064
|
2 064
|
2 064
|
2 064
|
2 064
|
2 489
|
2 489
|
2 489
|
2 766
|
2 766
|
2 766
|
2 766
|
2 766
|
2 766
|
2 766
|
2 766
|
|