Reliance Communications Ltd
NSE:RCOM

Watchlist Manager
Reliance Communications Ltd Logo
Reliance Communications Ltd
NSE:RCOM
Watchlist
Price: 1.05 INR Market Closed
Market Cap: 2.9B INR

Relative Value

The Relative Value of one RCOM stock under the Base Case scenario is hidden INR. Compared to the current market price of 1.05 INR, Reliance Communications Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0.1
Industry
16.9
vs History
31
vs Industry
Median 3Y
-1.6
Median 5Y
2.4
Industry
6.6
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-1.3
Industry
15.3
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
2.1
vs History
6
vs Industry
1
Median 3Y
124.1
Median 5Y
103.9
Industry
2.1
vs History
6
vs Industry
1
Median 3Y
213.2
Median 5Y
205.2
Industry
4.1
vs History
vs Industry
0
Median 3Y
629.3
Median 5Y
-566.1
Industry
8.3
vs History
vs Industry
Median 3Y
-403.4
Median 5Y
-282.5
Industry
13.1
vs History
15
vs Industry
Median 3Y
-191.3
Median 5Y
92.4
Industry
8.7
vs History
15
vs Industry
Median 3Y
-191.3
Median 5Y
95
Industry
16
vs History
19
vs Industry
32
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

RCOM Competitors Multiples
Reliance Communications Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Reliance Communications Ltd
NSE:RCOM
2.9B INR 0.8 -0 -372.6 -195.6
ZA
MTN Group Ltd
JSE:MTN
321.1B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
275.3B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
210.7B USD 2.4 17.7 9 14.9
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.1 7 7
JP
SoftBank Group Corp
TSE:9984
22.9T JPY 3 7.5 21.4 50.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.5T INR 5.9 29.8 11.6 21.3
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19 7.9 14
JP
KDDI Corp
TSE:9433
10.1T JPY 1.7 14.2 6.7 10.9
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.1 15.7 4.3 8.4
UK
Vodafone Group PLC
LSE:VOD
25.1B GBP 0.7 -6.6 174.2 620.6
P/E Multiple
Earnings Growth PEG
IN
Reliance Communications Ltd
NSE:RCOM
Average P/E: 16.1
Negative Multiple: -0
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
17.7
14%
1.3
CN
China Mobile Ltd
SSE:600941
9.1
5%
1.8
JP
SoftBank Group Corp
TSE:9984
7.5
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
29.8
17%
1.8
JP
SoftBank Corp
TSE:9434
19
7%
2.7
JP
KDDI Corp
TSE:9433
14.2
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
15.7
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Reliance Communications Ltd
NSE:RCOM
Average EV/EBITDA: 30.3
Negative Multiple: -372.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9
10%
0.9
CN
China Mobile Ltd
SSE:600941
7
33%
0.2
JP
SoftBank Group Corp
TSE:9984
21.4
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6
19%
0.6
JP
SoftBank Corp
TSE:9434
7.9
5%
1.6
JP
KDDI Corp
TSE:9433
6.7
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.3
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
174.2
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Reliance Communications Ltd
NSE:RCOM
Average EV/EBIT: 93.5
Negative Multiple: -195.6
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
14.9
11%
1.4
CN
China Mobile Ltd
SSE:600941
7
6%
1.2
JP
SoftBank Group Corp
TSE:9984
50.5
18%
2.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
21.3
28%
0.8
JP
SoftBank Corp
TSE:9434
14
N/A N/A
JP
KDDI Corp
TSE:9433
10.9
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.4
8%
1.1
UK
Vodafone Group PLC
LSE:VOD
620.6
2%
310.3