Diana Shipping Inc
NYSE:DSX

Watchlist Manager
Diana Shipping Inc Logo
Diana Shipping Inc
NYSE:DSX
Watchlist
Price: 1.91 USD Market Closed
Market Cap: 221.1m USD

Intrinsic Value

The intrinsic value of one DSX stock under the Base Case scenario is 4.47 USD. Compared to the current market price of 1.91 USD, Diana Shipping Inc is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSX Intrinsic Value
4.47 USD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diana Shipping Inc

What is Valuation History?
Compare DSX to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DSX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Diana Shipping Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diana Shipping Inc

Current Assets 178.4m
Cash & Short-Term Investments 149.6m
Other Current Assets 28.8m
Non-Current Assets 952.8m
Long-Term Investments 88.5m
PP&E 844.7m
Other Non-Current Assets 19.6m
Efficiency

Free Cash Flow Analysis
Diana Shipping Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diana Shipping Inc

Revenue
224.2m USD
Cost of Revenue
-93.7m USD
Gross Profit
130.5m USD
Operating Expenses
-81m USD
Operating Income
49.5m USD
Other Expenses
-34.3m USD
Net Income
15.2m USD
Fundamental Scores

DSX Profitability Score
Profitability Due Diligence

Diana Shipping Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
48/100
Profitability
Score

Diana Shipping Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

DSX Solvency Score
Solvency Due Diligence

Diana Shipping Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Low Altman Z-Score
28/100
Solvency
Score

Diana Shipping Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSX Price Targets Summary
Diana Shipping Inc

Wall Street analysts forecast DSX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DSX is 2.45 USD with a low forecast of 1.52 USD and a high forecast of 3.05 USD.

Lowest
Price Target
1.52 USD
21% Downside
Average
Price Target
2.45 USD
28% Upside
Highest
Price Target
3.05 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DSX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DSX stock?

The intrinsic value of one DSX stock under the Base Case scenario is 4.47 USD.

Is DSX stock undervalued or overvalued?

Compared to the current market price of 1.91 USD, Diana Shipping Inc is Undervalued by 57%.

Back to Top