
Diana Shipping Inc
NYSE:DSX

Intrinsic Value
The intrinsic value of one
DSX
stock under the Base Case scenario is
4.4
USD.
Compared to the current market price of 1.47 USD,
Diana Shipping Inc
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Diana Shipping Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Diana Shipping Inc
Balance Sheet Decomposition
Diana Shipping Inc
Current Assets | 206.6m |
Cash & Short-Term Investments | 207.2m |
Receivables | 6.8m |
Other Current Assets | -7.3m |
Non-Current Assets | 964.4m |
Long-Term Investments | 47.2m |
PP&E | 880.1m |
Other Non-Current Assets | 37m |
Free Cash Flow Analysis
Diana Shipping Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Diana Shipping Inc
Revenue
|
228.2m
USD
|
Cost of Revenue
|
-96.2m
USD
|
Gross Profit
|
132m
USD
|
Operating Expenses
|
-79m
USD
|
Operating Income
|
53m
USD
|
Other Expenses
|
-46m
USD
|
Net Income
|
7m
USD
|
DSX Profitability Score
Profitability Due Diligence
Diana Shipping Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Diana Shipping Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
DSX Solvency Score
Solvency Due Diligence
Diana Shipping Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Diana Shipping Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DSX Price Targets Summary
Diana Shipping Inc
According to Wall Street analysts, the average 1-year price target for
DSX
is 3.23 USD
with a low forecast of 2.63 USD and a high forecast of 4.31 USD.
Dividends
Current shareholder yield for DSX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DSX
stock under the Base Case scenario is
4.4
USD.
Compared to the current market price of 1.47 USD,
Diana Shipping Inc
is
Undervalued by 67%.