
Refex Industries Ltd
NSE:REFEX

Intrinsic Value
The intrinsic value of one
REFEX
stock under the Base Case scenario is
84.95
INR.
Compared to the current market price of 393.85 INR,
Refex Industries Ltd
is
Overvalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Refex Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Refex Industries Ltd
Balance Sheet Decomposition
Refex Industries Ltd
Current Assets | 7.3B |
Cash & Short-Term Investments | 561.8m |
Receivables | 5.5B |
Other Current Assets | 1.3B |
Non-Current Assets | 3.2B |
Long-Term Investments | 483.1m |
PP&E | 2.6B |
Intangibles | 17.7m |
Other Non-Current Assets | 151.2m |
Free Cash Flow Analysis
Refex Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Refex Industries Ltd
Revenue
|
21.8B
INR
|
Cost of Revenue
|
-19.3B
INR
|
Gross Profit
|
2.5B
INR
|
Operating Expenses
|
-915.4m
INR
|
Operating Income
|
1.6B
INR
|
Other Expenses
|
-177.1m
INR
|
Net Income
|
1.4B
INR
|
REFEX Profitability Score
Profitability Due Diligence
Refex Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Refex Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
REFEX Solvency Score
Solvency Due Diligence
Refex Industries Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Refex Industries Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REFEX Price Targets Summary
Refex Industries Ltd
Dividends
Current shareholder yield for REFEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REFEX
stock under the Base Case scenario is
84.95
INR.
Compared to the current market price of 393.85 INR,
Refex Industries Ltd
is
Overvalued by 78%.