Refex Industries Ltd
NSE:REFEX

Watchlist Manager
Refex Industries Ltd Logo
Refex Industries Ltd
NSE:REFEX
Watchlist
Price: 262.3 INR 0.31% Market Closed
Market Cap: 36B INR

Relative Value

The Relative Value of one REFEX stock under the Base Case scenario is hidden INR. Compared to the current market price of 262.3 INR, Refex Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REFEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
21
Median 3Y
1.4
Median 5Y
0.7
Industry
0.7
vs History
28
vs Industry
15
Median 3Y
21.2
Median 5Y
9.8
Industry
15.3
vs History
vs Industry
0
Median 3Y
-3.7
Median 5Y
-2.3
Industry
8.6
vs History
vs Industry
1
Median 3Y
-11.3
Median 5Y
-3.3
Industry
14.7
vs History
50
vs Industry
5
Median 3Y
4
Median 5Y
2.8
Industry
1.2
vs History
31
vs Industry
23
Median 3Y
1.3
Median 5Y
0.7
Industry
0.9
vs History
28
vs Industry
13
Median 3Y
10.6
Median 5Y
5.8
Industry
4.4
vs History
28
vs Industry
10
Median 3Y
14.3
Median 5Y
6.8
Industry
9.1
vs History
28
vs Industry
10
Median 3Y
15.7
Median 5Y
7.2
Industry
12.2
vs History
vs Industry
0
Median 3Y
-4.5
Median 5Y
-1.7
Industry
9.8
vs History
vs Industry
Median 3Y
-28.3
Median 5Y
-11.8
Industry
11.4
vs History
44
vs Industry
7
Median 3Y
3.2
Median 5Y
2.1
Industry
0.9

Multiples Across Competitors

REFEX Competitors Multiples
Refex Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Refex Industries Ltd
NSE:REFEX
33.9B INR 1.4 21.3 14.4 16.9
JP
Itochu Corp
TSE:8001
15.4T JPY 1 16.3 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 17.2 21.3 47.4
JP
Mitsui & Co Ltd
TSE:8031
13.3T JPY 0.9 16.4 21.4 37.3
US
United Rentals Inc
NYSE:URI
52.1B USD 3.3 20.9 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.4B EUR 2.7 28.2 18.4 20.2
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.5 18.1 19.9
US
Fastenal Co
NASDAQ:FAST
45.9B USD 5.7 37.5 25.4 28.3
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
43.7B USD 1.4 22.4 15.3 17.4
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Refex Industries Ltd
NSE:REFEX
Average EV/EBITDA: 17.1
14.4
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
21.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.4
4%
5.4
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
Fastenal Co
NASDAQ:FAST
25.4
10%
2.5
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.3
8%
1.9
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Refex Industries Ltd
NSE:REFEX
Average EV/EBIT: 24.9
16.9
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.3
N/A N/A
US
United Rentals Inc
NYSE:URI
16
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
Fastenal Co
NASDAQ:FAST
28.3
11%
2.6
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A