Reliance Infrastructure Ltd
NSE:RELINFRA
Reliance Infrastructure Ltd
NSE:RELINFRA
Price:
77.98
INR
3%
Market Closed
Market Cap:
₹31.8B
Cash Flow Statement
Cash Flow Statement
Reliance Infrastructure Ltd
Reliance Infrastructure Ltd
Currency: INR
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(3 114)
|
(389)
|
(6 563)
|
(1 876)
|
(24 657)
|
(32 353)
|
(6 046)
|
34 578
|
84 839
|
78 685
|
|
| Depreciation & Amortization |
13 521
|
13 015
|
12 834
|
13 759
|
14 485
|
14 911
|
15 028
|
14 479
|
14 212
|
14 612
|
|
| Other Non-Cash Items |
40 737
|
38 537
|
29 905
|
26 967
|
61 643
|
67 505
|
38 506
|
(2 651)
|
21 773
|
41 343
|
|
| Cash Taxes Paid |
720
|
(125)
|
(706)
|
(301)
|
(934)
|
(955)
|
(963)
|
(795)
|
272
|
436
|
|
| Cash Interest Paid |
13 672
|
16 498
|
10 514
|
9 571
|
10 224
|
15 107
|
20 499
|
17 557
|
10 447
|
6 574
|
|
| Change in Working Capital |
(36 781)
|
(36 887)
|
1 817
|
12 409
|
(16 888)
|
(16 089)
|
2 116
|
8 597
|
(84 257)
|
(112 732)
|
|
| Cash from Operating Activities |
14 362
N/A
|
14 276
-1%
|
37 993
+166%
|
51 260
+35%
|
34 583
-33%
|
33 973
-2%
|
49 603
+46%
|
55 004
+11%
|
36 567
-34%
|
21 907
-40%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(9 818)
|
(10 974)
|
(8 100)
|
(10 763)
|
(13 433)
|
(10 332)
|
(10 271)
|
(12 943)
|
(14 648)
|
(13 243)
|
|
| Other Items |
14 287
|
11 174
|
3 084
|
4 689
|
102
|
3 273
|
5 790
|
3 395
|
(2 665)
|
(2 656)
|
|
| Cash from Investing Activities |
4 469
N/A
|
200
-96%
|
(5 017)
N/A
|
(6 074)
-21%
|
(13 331)
-119%
|
(7 059)
+47%
|
(4 480)
+37%
|
(9 548)
-113%
|
(17 314)
-81%
|
(15 900)
+8%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
1 376
|
1 376
|
0
|
4 129
|
0
|
0
|
0
|
7 536
|
9 786
|
|
| Net Issuance of Debt |
(1 411)
|
(389)
|
(12 287)
|
(16 955)
|
(12 705)
|
(13 905)
|
(13 474)
|
(39 280)
|
(35 244)
|
(9 888)
|
|
| Cash Paid for Dividends |
(225)
|
(103)
|
(104)
|
(99)
|
(80)
|
(88)
|
(88)
|
0
|
(98)
|
(317)
|
|
| Other |
(13 675)
|
(15 084)
|
(18 401)
|
(17 458)
|
(13 762)
|
(19 117)
|
(22 914)
|
7 180
|
15 289
|
(8 721)
|
|
| Cash from Financing Activities |
(15 311)
N/A
|
(14 200)
+7%
|
(29 416)
-107%
|
(34 512)
-17%
|
(22 417)
+35%
|
(28 981)
-29%
|
(36 476)
-26%
|
(32 100)
+12%
|
(12 517)
+61%
|
(9 140)
+27%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
3 521
N/A
|
276
-92%
|
3 561
+1 193%
|
10 673
+200%
|
(1 165)
N/A
|
(2 067)
-77%
|
8 647
N/A
|
13 355
+54%
|
6 736
-50%
|
(3 132)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
4 545
N/A
|
3 302
-27%
|
29 893
+805%
|
40 497
+35%
|
21 150
-48%
|
23 641
+12%
|
39 333
+66%
|
42 061
+7%
|
21 918
-48%
|
8 664
-60%
|
|
Switch to:
Switch to:
See Also
Discover More
