Watchlist Manager

Watchlist

Price: 801.55 INR -1.1% Market Closed

Market Cap: ₹12.1B

	Reliance Industrial Infrastructure Ltd NSE:RIIL	IN
M	Maruyama MFG Co Inc TSE:6316	JP
	Aarnav Fashions Ltd BSE:539562	IN
	Ship Healthcare Holdings Inc TSE:3360	JP

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	645 N/A	646 +0%	609 -6%	576 -6%	559 -3%	571 +2%	590 +3%	625 +6%	673 +8%	689 +2%	705 +2%	716 +2%	710 -1%	675 -5%	639 -5%	588 -8%	512 -13%	500 -2%	488 -2%	486 0%	560 +15%	591 +6%	615 +4%	636 +3%	613 -4%	627 +2%	670 +7%	727 +8%	803 +10%	838 +4%	853 +2%	854 +0%	848 -1%	856 +1%	887 +4%	906 +2%	901 -1%	922 +2%	899 -3%	893 -1%	897 +0%	213 -76%	425 +100%	846 +99%	838 -1%	824 -2%	812 -1%	798 -2%	724 -9%	660 -9%	587 -11%	543 -7%	570 +5%	602 +5%	639 +6%	652 +2%	661 +1%	659 0%	668 +1%	680 +2%	658 -3%	635 -3%	612 -4%	581 -5%	562 -3%	541 -4%	515 -5%	495 -4%	495 +0%	495 0%	495 N/A
Gross Profit
Cost of Revenue	(107)	(41)	(40)	(42)	(166)	(72)	(73)	(78)	(162)	(72)	(72)	(75)	(63)	(51)	(46)	(33)	(35)	(19)	(15)	(16)	(21)	(14)	(14)	(10)	(14)	(8)	(9)	(10)	(26)	(14)	(13)	(14)	(13)	(11)	(13)	(11)	(10)	(10)	(7)	(7)	(7)	0	0	(13)	0	0	0	(9)	0	0	0	(7)	0	0	0	(11)	0	0	0	(12)	0	0	0	(8)	0	0	0	(8)	0	0	0
Gross Profit	538 N/A	605 +12%	569 -6%	534 -6%	394 -26%	500 +27%	517 +3%	547 +6%	510 -7%	617 +21%	634 +3%	642 +1%	647 +1%	624 -4%	592 -5%	555 -6%	476 -14%	481 +1%	473 -2%	469 -1%	539 +15%	577 +7%	601 +4%	627 +4%	600 -4%	619 +3%	661 +7%	717 +9%	777 +8%	824 +6%	840 +2%	839 0%	835 -1%	845 +1%	874 +4%	895 +2%	891 0%	911 +2%	892 -2%	886 -1%	890 +0%	0 N/A	0 N/A	833 N/A	0 N/A	0 N/A	0 N/A	789 N/A	0 N/A	0 N/A	0 N/A	536 N/A	0 N/A	0 N/A	0 N/A	641 N/A	0 N/A	0 N/A	0 N/A	668 N/A	0 N/A	0 N/A	0 N/A	573 N/A	0 N/A	0 N/A	0 N/A	487 N/A	0 N/A	0 N/A	0 N/A
Operating Income
Operating Expenses	(338)	(393)	(364)	(343)	(240)	(338)	(343)	(353)	(307)	(407)	(406)	(407)	(365)	(346)	(339)	(321)	(294)	(304)	(310)	(331)	(437)	(455)	(459)	(457)	(376)	(393)	(423)	(456)	(485)	(567)	(589)	(599)	(556)	(586)	(636)	(693)	(734)	(769)	(759)	(764)	(783)	(220)	(440)	(865)	(876)	(870)	(870)	(856)	(799)	(743)	(666)	(613)	(642)	(670)	(703)	(700)	(705)	(703)	(707)	(699)	(717)	(617)	(680)	(660)	(648)	(640)	(632)	(621)	(623)	(615)	(609)
Selling, General & Administrative	0	(67)	(69)	(70)	(81)	(86)	(86)	(86)	(93)	(95)	(98)	(111)	(168)	(92)	(89)	(79)	(145)	(89)	(95)	(100)	(194)	(130)	(132)	(135)	(197)	(122)	(128)	(128)	(259)	(134)	(139)	(140)	(318)	(143)	(148)	(151)	(415)	(192)	(202)	(230)	(441)	(83)	(172)	(505)	(357)	(364)	(367)	(502)	(303)	(284)	(241)	(393)	(251)	(249)	(263)	(448)	(268)	(266)	(258)	(456)	(220)	(204)	(197)	(438)	(189)	(171)	(156)	(492)	(132)	(138)	(142)
Depreciation & Amortization	(144)	(127)	(108)	(89)	(59)	(50)	(43)	(40)	(53)	(52)	(50)	(48)	(54)	(44)	(42)	(40)	(53)	(47)	(53)	(59)	(63)	(62)	(62)	(63)	(68)	(73)	(83)	(95)	(105)	(100)	(98)	(96)	(102)	(107)	(110)	(113)	(113)	(114)	(118)	(120)	(123)	(36)	(72)	(142)	(142)	(142)	(141)	(140)	(139)	(137)	(135)	(130)	(121)	(113)	(107)	(101)	(94)	(83)	(73)	(59)	(49)	(41)	(31)	(26)	(21)	(19)	(17)	(15)	(15)	(14)	(14)
Other Operating Expenses	(195)	(200)	(188)	(184)	(100)	(202)	(213)	(227)	(162)	(261)	(258)	(248)	(143)	(211)	(208)	(202)	(96)	(168)	(162)	(172)	(180)	(264)	(265)	(260)	(112)	(198)	(212)	(232)	(121)	(334)	(352)	(363)	(136)	(336)	(379)	(428)	(206)	(463)	(439)	(414)	(219)	(101)	(197)	(219)	(376)	(364)	(362)	(213)	(356)	(322)	(290)	(90)	(270)	(308)	(333)	(150)	(343)	(354)	(376)	(183)	(448)	(372)	(451)	(196)	(438)	(450)	(460)	(115)	(477)	(463)	(453)
Operating Income	200 N/A	212 +6%	205 -4%	191 -7%	154 -19%	162 +6%	175 +8%	195 +12%	203 +4%	209 +3%	227 +9%	235 +3%	282 +20%	277 -1%	254 -9%	234 -8%	182 -22%	177 -3%	163 -8%	138 -15%	102 -26%	122 +20%	142 +16%	170 +20%	223 +31%	226 +1%	238 +5%	261 +10%	292 +12%	257 -12%	251 -2%	240 -4%	280 +16%	259 -7%	238 -8%	202 -15%	157 -22%	142 -10%	132 -7%	122 -8%	106 -12%	(7) N/A	(16) -131%	(32) -106%	(38) -17%	(46) -20%	(58) -27%	(67) -15%	(76) -13%	(83) -9%	(79) +5%	(77) +2%	(72) +7%	(69) +4%	(64) +7%	(59) +8%	(44) +24%	(44) +1%	(39) +12%	(31) +22%	(59) -95%	18 N/A	(68) N/A	(88) -29%	(86) +2%	(99) -15%	(117) -19%	(134) -14%	(127) +5%	(120) +6%	(114) +5%
Pre-Tax Income
Interest Income Expense	(70)	(76)	(74)	(74)	(74)	(65)	(53)	(40)	(28)	(25)	(25)	(24)	58	(20)	(17)	(16)	57	(10)	(7)	(3)	87	0	0	0	89	0	0	0	89	0	0	0	56	0	0	0	90	0	0	0	107	3	6	168	16	17	18	177	19	19	20	177	21	23	22	161	5	3	4	149	24	27	31	251	29	29	23	267	22	20	21
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	9	0	0	0	7	0	0	0	5	0	0	0	4	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	79	79	0	79	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	0	3	0	0	0	56	0	0	0	(1)	0	0	0	(31)	0	0	0	(0)	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26	0	0	0	2	0	0	0
Total Other Income	109	118	144	173	197	187	165	157	129	120	107	90	1	92	90	94	0	103	130	135	3	125	103	98	0	91	93	91	0	92	79	76	1	67	77	83	1	119	125	129	5	39	77	0	154	152	159	1	160	164	158	1	159	162	164	5	135	137	130	0	174	194	216	0	243	239	246	0	246	245	244
Pre-Tax Income	239 N/A	254 +6%	274 +8%	289 +5%	276 -4%	284 +3%	287 +1%	311 +8%	303 -3%	304 +0%	309 +2%	301 -3%	348 +16%	349 +0%	326 -7%	313 -4%	249 -20%	269 +8%	286 +6%	270 -6%	253 -6%	247 -2%	245 -1%	268 +9%	315 +18%	317 +0%	331 +4%	353 +7%	354 +0%	349 -1%	330 -5%	316 -4%	336 +6%	327 -3%	315 -4%	285 -9%	256 -10%	261 +2%	257 -1%	250 -3%	218 -13%	35 -84%	67 +92%	135 +101%	133 -2%	124 -6%	119 -4%	110 -7%	103 -7%	100 -2%	99 -1%	100 +1%	108 +8%	116 +7%	121 +4%	107 -12%	95 -11%	95 0%	94 -1%	197 +109%	218 +10%	238 +9%	259 +9%	190 -27%	186 -2%	170 -9%	151 -11%	136 -10%	141 +3%	145 +3%	151 +4%
Net Income
Tax Provision	(54)	(67)	(78)	(89)	(85)	(92)	(94)	(116)	(86)	(83)	(90)	(77)	(123)	(106)	(81)	(65)	(30)	(35)	(41)	(35)	(29)	(33)	(39)	(51)	(79)	(83)	(94)	(113)	(110)	(104)	(87)	(75)	(95)	(84)	(76)	(55)	(26)	(43)	(52)	(58)	(53)	(11)	(22)	(42)	(41)	(31)	(23)	(13)	(6)	(7)	(6)	(4)	(8)	(13)	(18)	(24)	(22)	(24)	(23)	(22)	(28)	(40)	(47)	(56)	(52)	(36)	(27)	(17)	(19)	(24)	(27)
Income from Continuing Operations	185	187	196	200	191	191	193	196	218	221	219	224	225	243	245	248	220	233	245	235	224	214	206	217	236	234	237	240	244	245	243	241	241	243	238	231	230	218	205	192	165	24	46	93	92	93	96	97	97	94	93	97	100	104	103	84	74	71	71	176	190	199	212	133	134	133	125	120	122	121	124
Net Income (Common)	185 N/A	187 +1%	196 +5%	200 +2%	191 -4%	191 +0%	193 +1%	196 +1%	218 +11%	221 +2%	219 -1%	224 +2%	225 +0%	243 +8%	245 +1%	248 +1%	220 -11%	233 +6%	245 +5%	235 -4%	224 -5%	214 -4%	206 -4%	217 +5%	236 +9%	234 -1%	237 +1%	240 +1%	244 +2%	245 +1%	243 -1%	241 -1%	241 +0%	243 +1%	238 -2%	231 -3%	230 0%	218 -5%	205 -6%	192 -7%	165 -14%	24 -86%	46 +92%	93 +104%	92 -1%	93 +1%	96 +3%	97 +1%	97 -1%	94 -3%	93 -1%	97 +3%	100 +4%	104 +4%	103 -1%	84 -19%	74 -12%	71 -4%	71 +0%	176 +147%	190 +8%	199 +5%	212 +6%	133 -37%	134 +1%	133 0%	125 -7%	120 -4%	122 +2%	121 -1%	124 +2%
EPS (Diluted)	12.23 N/A	12.37 +1%	12.96 +5%	13.23 +2%	12.66 -4%	12.67 +0%	12.81 +1%	12.98 +1%	14.43 +11%	14.64 +1%	14.52 -1%	14.86 +2%	14.88 +0%	16.11 +8%	16.26 +1%	16.39 +1%	14.55 -11%	15.46 +6%	16.2 +5%	15.55 -4%	14.82 -5%	14.18 -4%	13.66 -4%	14.39 +5%	15.64 +9%	15.53 -1%	15.67 +1%	15.86 +1%	16.15 +2%	16.23 +0%	15.88 -2%	15.96 +1%	15.99 +0%	16.08 +1%	15.77 -2%	15.27 -3%	15.21 0%	14.44 -5%	13.61 -6%	12.7 -7%	10.94 -14%	1.58 -86%	3.02 +91%	6.17 +104%	6.1 -1%	6.15 +1%	6.34 +3%	6.43 +1%	6.4 0%	6.22 -3%	6.18 -1%	6.39 +3%	6.62 +4%	6.86 +4%	6.81 -1%	5.53 -19%	4.86 -12%	4.67 -4%	4.69 +0%	11.64 +148%	12.59 +8%	13.15 +4%	14.03 +7%	8.82 -37%	8.88 +1%	8.85 0%	8.22 -7%	7.93 -4%	8.06 +2%	8.02 0%	8.2 +2%

Income Statement Balance Sheet Cash Flow Statement

Reliance Industrial Infrastructure Ltd
NSE:RIIL

Income Statement

Earnings Waterfall
Reliance Industrial Infrastructure Ltd

Income Statement
Reliance Industrial Infrastructure Ltd

See Also

Company

Help

Tools

Stocks

Reliance Industrial Infrastructure Ltd NSE:RIIL

Income Statement

Earnings Waterfall Reliance Industrial Infrastructure Ltd

Income Statement Reliance Industrial Infrastructure Ltd

See Also

Company

Help

Tools

Stocks

Reliance Industrial Infrastructure Ltd
NSE:RIIL

Earnings Waterfall
Reliance Industrial Infrastructure Ltd

Income Statement
Reliance Industrial Infrastructure Ltd