Reliance Industrial Infrastructure Ltd
NSE:RIIL

Watchlist Manager
Reliance Industrial Infrastructure Ltd Logo
Reliance Industrial Infrastructure Ltd
NSE:RIIL
Watchlist
Price: 877.6 INR 0.91%
Market Cap: 13.3B INR

Relative Value

The Relative Value of one RIIL stock under the Base Case scenario is 75.87 INR. Compared to the current market price of 877.6 INR, Reliance Industrial Infrastructure Ltd is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIIL Relative Value
Base Case
75.87 INR
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
10
Median 3Y
24.9
Median 5Y
21.8
Industry
1.2
vs History
41
vs Industry
2
Median 3Y
132.8
Median 5Y
102.9
Industry
10.3
vs History
vs Industry
0
Median 3Y
55.8
Median 5Y
-300.5
Industry
4.8
vs History
vs Industry
0
Median 3Y
55.8
Median 5Y
-300.5
Industry
10
vs History
55
vs Industry
13
Median 3Y
3.6
Median 5Y
3.1
Industry
1.1
vs History
28
vs Industry
13
Median 3Y
21.7
Median 5Y
19.5
Industry
1.8
vs History
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
vs Industry
0
Median 3Y
-85.3
Median 5Y
-54.4
Industry
5.9
vs History
vs Industry
0
Median 3Y
-220.1
Median 5Y
-156.7
Industry
8.5
vs History
vs Industry
0
Median 3Y
46.9
Median 5Y
-286.1
Industry
6.3
vs History
vs Industry
0
Median 3Y
46.9
Median 5Y
-286.1
Industry
10.5
vs History
46
vs Industry
10
Median 3Y
5.1
Median 5Y
4.1
Industry
0.9

Multiples Across Competitors

RIIL Competitors Multiples
Reliance Industrial Infrastructure Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Reliance Industrial Infrastructure Ltd
NSE:RIIL
13.3B INR 26.8 110.9 -92.3 -82.2
MY
EA Technique (M) Bhd
KLSE:EATECH
1.5T MYR 12 161.8 11 616 6 694 7 545.4
AU
Global Energy Ventures Ltd
ASX:GEV
317.3B AUD 31 732 529.3 -70 516.7 -69 892.2 -69 892.2
CA
Enbridge Inc
TSX:ENB
135.8B CAD 2.2 23 14.6 22.1
US
Williams Companies Inc
NYSE:WMB
69.6B USD 6.5 30.5 16.6 27.5
US
Enterprise Products Partners LP
NYSE:EPD
68.1B USD 1.2 11.8 10.4 14
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 3.9 23.6 13.6 21
US
Energy Transfer LP
NYSE:ET
59.8B USD 0.7 13.1 8.2 12.8
US
ONEOK Inc
NYSE:OKE
53.1B USD 2.1 17.5 12.7 15.8
US
Cheniere Energy Inc
NYSE:LNG
51.4B USD 3 16.5 10 12
CA
TC Energy Corp
TSX:TRP
70B CAD 5.3 16 14.9 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Reliance Industrial Infrastructure Ltd
NSE:RIIL
Average EV/EBITDA: 755
Negative Multiple: -92.3
N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
6 694
16%
418.4
AU
Global Energy Ventures Ltd
ASX:GEV
Negative Multiple: -69 892.2 N/A N/A
CA
Enbridge Inc
TSX:ENB
14.6
14%
1
US
Williams Companies Inc
NYSE:WMB
16.6
17%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.4
7%
1.5
US
Kinder Morgan Inc
NYSE:KMI
13.6
11%
1.2
US
Energy Transfer LP
NYSE:ET
8.2
8%
1
US
ONEOK Inc
NYSE:OKE
12.7
15%
0.8
US
Cheniere Energy Inc
NYSE:LNG
10
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Reliance Industrial Infrastructure Ltd
NSE:RIIL
Average EV/EBIT: 854.7
Negative Multiple: -82.2
N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
7 545.4
12%
628.8
AU
Global Energy Ventures Ltd
ASX:GEV
Negative Multiple: -69 892.2 N/A N/A
CA
Enbridge Inc
TSX:ENB
22.1
12%
1.8
US
Williams Companies Inc
NYSE:WMB
27.5
17%
1.6
US
Enterprise Products Partners LP
NYSE:EPD
14
7%
2
US
Kinder Morgan Inc
NYSE:KMI
21
9%
2.3
US
Energy Transfer LP
NYSE:ET
12.8
8%
1.6
US
ONEOK Inc
NYSE:OKE
15.8
12%
1.3
US
Cheniere Energy Inc
NYSE:LNG
12
-1%
N/A
CA
TC Energy Corp
TSX:TRP
22
16%
1.4