Ravi Kumar Distilleries Ltd
NSE:RKDL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ravi Kumar Distilleries Ltd
NSE:RKDL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Ravi Kumar Distilleries Ltd
Ravi Kumar Distilleries Ltd
Balance Sheet
Ravi Kumar Distilleries Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
23
|
13
|
11
|
11
|
414
|
213
|
15
|
13
|
9
|
7
|
6
|
2
|
10
|
12
|
10
|
2
|
1
|
1
|
1
|
|
| Cash |
6
|
23
|
13
|
11
|
11
|
414
|
213
|
0
|
0
|
0
|
3
|
3
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
9
|
4
|
3
|
2
|
1
|
3
|
1
|
2
|
1
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
6
|
40
|
0
|
0
|
0
|
0
|
474
|
468
|
456
|
456
|
459
|
460
|
460
|
460
|
448
|
448
|
|
| Total Receivables |
165
|
229
|
213
|
238
|
243
|
277
|
788
|
425
|
402
|
687
|
189
|
219
|
280
|
297
|
306
|
219
|
175
|
234
|
268
|
304
|
|
| Accounts Receivables |
123
|
180
|
186
|
196
|
206
|
169
|
155
|
169
|
140
|
183
|
189
|
219
|
280
|
297
|
306
|
219
|
175
|
234
|
268
|
304
|
|
| Other Receivables |
42
|
50
|
26
|
41
|
37
|
108
|
633
|
256
|
262
|
504
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
51
|
51
|
81
|
87
|
99
|
163
|
208
|
230
|
210
|
216
|
204
|
215
|
182
|
198
|
223
|
221
|
208
|
167
|
136
|
121
|
|
| Other Current Assets |
6
|
10
|
17
|
4
|
5
|
5
|
9
|
3
|
6
|
3
|
9
|
8
|
11
|
10
|
11
|
11
|
13
|
5
|
4
|
5
|
|
| Total Current Assets |
229
|
313
|
323
|
340
|
364
|
900
|
1 219
|
673
|
631
|
916
|
883
|
917
|
930
|
972
|
1 011
|
921
|
858
|
867
|
858
|
879
|
|
| PP&E Net |
64
|
59
|
143
|
134
|
173
|
60
|
58
|
49
|
39
|
35
|
30
|
34
|
33
|
53
|
48
|
43
|
40
|
37
|
36
|
34
|
|
| PP&E Gross |
64
|
59
|
143
|
134
|
173
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
58
|
62
|
68
|
76
|
83
|
0
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
640
|
303
|
308
|
310
|
309
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
373
|
373
|
130
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
30
|
28
|
13
|
8
|
0
|
306
|
308
|
310
|
310
|
314
|
314
|
315
|
314
|
316
|
325
|
|
| Total Assets |
293
N/A
|
372
+27%
|
466
+25%
|
475
+2%
|
537
+13%
|
1 630
+203%
|
1 607
-1%
|
1 416
-12%
|
1 361
-4%
|
1 391
+2%
|
1 301
-6%
|
1 341
+3%
|
1 357
+1%
|
1 418
+4%
|
1 456
+3%
|
1 361
-6%
|
1 296
-5%
|
1 302
+0%
|
1 292
-1%
|
1 321
+2%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
19
|
36
|
42
|
47
|
57
|
29
|
50
|
33
|
31
|
56
|
70
|
70
|
96
|
123
|
115
|
86
|
76
|
96
|
121
|
134
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
584
|
437
|
251
|
274
|
331
|
304
|
374
|
355
|
309
|
318
|
317
|
323
|
390
|
397
|
405
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
22
|
36
|
41
|
42
|
42
|
42
|
34
|
166
|
169
|
193
|
154
|
174
|
188
|
212
|
220
|
242
|
296
|
217
|
186
|
187
|
|
| Total Current Liabilities |
41
|
71
|
83
|
89
|
100
|
655
|
521
|
450
|
475
|
581
|
571
|
618
|
639
|
644
|
652
|
646
|
694
|
704
|
704
|
725
|
|
| Long-Term Debt |
182
|
221
|
263
|
249
|
283
|
78
|
152
|
78
|
57
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
6
|
7
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
5
|
29
|
3
|
3
|
2
|
52
|
78
|
89
|
114
|
142
|
127
|
143
|
162
|
170
|
177
|
|
| Total Liabilities |
230
N/A
|
299
+30%
|
351
+18%
|
343
-2%
|
387
+13%
|
742
+92%
|
705
-5%
|
534
-24%
|
537
+1%
|
628
+17%
|
624
-1%
|
696
+12%
|
728
+4%
|
758
+4%
|
794
+5%
|
773
-3%
|
838
+8%
|
865
+3%
|
875
+1%
|
902
+3%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
45
|
45
|
100
|
100
|
125
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
|
| Retained Earnings |
18
|
28
|
15
|
32
|
25
|
27
|
41
|
643
|
585
|
523
|
437
|
405
|
389
|
420
|
422
|
349
|
218
|
196
|
177
|
179
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
621
|
621
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
63
N/A
|
73
+16%
|
115
+57%
|
132
+15%
|
150
+14%
|
888
+491%
|
902
+2%
|
883
-2%
|
825
-7%
|
763
-7%
|
677
-11%
|
645
-5%
|
629
-2%
|
660
+5%
|
662
+0%
|
589
-11%
|
458
-22%
|
436
-5%
|
417
-4%
|
419
+0%
|
|
| Total Liabilities & Equity |
293
N/A
|
372
+27%
|
466
+25%
|
475
+2%
|
537
+13%
|
1 630
+203%
|
1 607
-1%
|
1 416
-12%
|
1 361
-4%
|
1 391
+2%
|
1 301
-6%
|
1 341
+3%
|
1 357
+1%
|
1 418
+4%
|
1 456
+3%
|
1 361
-6%
|
1 296
-5%
|
1 302
+0%
|
1 292
-1%
|
1 321
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|