R

Ravi Kumar Distilleries Ltd
NSE:RKDL

Watchlist Manager
Ravi Kumar Distilleries Ltd
NSE:RKDL
Watchlist
Price: 23.18 INR 0.04% Market Closed
Market Cap: 556.3m INR

Intrinsic Value

RKDL doesn't have a meaningful market cap.

The intrinsic value of one RKDL stock under the Base Case scenario is 45.37 INR. Compared to the current market price of 23.18 INR, Ravi Kumar Distilleries Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RKDL Intrinsic Value
45.37 INR
Undervaluation 49%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Ravi Kumar Distilleries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RKDL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RKDL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ravi Kumar Distilleries Ltd.

Explain Valuation
Compare RKDL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RKDL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ravi Kumar Distilleries Ltd

Current Assets 878.7m
Cash & Short-Term Investments 448.9m
Receivables 304.1m
Other Current Assets 125.7m
Non-Current Assets 442.2m
Long-Term Investments 82.6m
PP&E 34.2m
Intangibles 402k
Other Non-Current Assets 325m
Current Liabilities 725.1m
Accounts Payable 133.7m
Short-Term Debt 404.8m
Other Current Liabilities 186.7m
Non-Current Liabilities 176.8m
Other Non-Current Liabilities 176.8m
Efficiency

Free Cash Flow Analysis
Ravi Kumar Distilleries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ravi Kumar Distilleries Ltd

Revenue
690.3m INR
Cost of Revenue
-633m INR
Gross Profit
57.3m INR
Operating Expenses
-82.9m INR
Operating Income
-25.6m INR
Other Expenses
26.8m INR
Net Income
1.2m INR
Fundamental Scores

RKDL Profitability Score
Profitability Due Diligence

Ravi Kumar Distilleries Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Declining Net Margin
Declining ROE
Low 3Y Average Gross Margin
36/100
Profitability
Score

Ravi Kumar Distilleries Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

RKDL Solvency Score
Solvency Due Diligence

Ravi Kumar Distilleries Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
Low D/E
36/100
Solvency
Score

Ravi Kumar Distilleries Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RKDL Price Targets Summary
Ravi Kumar Distilleries Ltd

There are no price targets for RKDL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RKDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RKDL stock?

The intrinsic value of one RKDL stock under the Base Case scenario is 45.37 INR.

Is RKDL stock undervalued or overvalued?

Compared to the current market price of 23.18 INR, Ravi Kumar Distilleries Ltd is Undervalued by 49%.

Back to Top