Rollatainers Ltd
NSE:ROLLT
Cash Flow Statement
Cash Flow Statement
Rollatainers Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(229)
|
(280)
|
(44)
|
33
|
(577)
|
(702)
|
(207)
|
3
|
(165)
|
(182)
|
4
|
12
|
|
| Depreciation & Amortization |
259
|
262
|
246
|
150
|
63
|
45
|
15
|
1
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
51
|
78
|
(209)
|
(176)
|
465
|
632
|
192
|
1
|
177
|
187
|
(13)
|
(21)
|
|
| Cash Taxes Paid |
1
|
(4)
|
(4)
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
3
|
1
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
69
|
164
|
(4)
|
25
|
(351)
|
(397)
|
15
|
(9)
|
(20)
|
(58)
|
(30)
|
12
|
|
| Cash from Operating Activities |
150
N/A
|
223
+49%
|
(12)
N/A
|
33
N/A
|
(401)
N/A
|
(421)
-5%
|
15
N/A
|
(4)
N/A
|
(6)
-50%
|
(51)
-694%
|
(37)
+27%
|
4
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(26)
|
(14)
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
82
|
84
|
34
|
25
|
456
|
441
|
(13)
|
4
|
4
|
38
|
24
|
(12)
|
|
| Cash from Investing Activities |
56
N/A
|
70
+27%
|
27
-61%
|
20
-27%
|
456
+2 182%
|
441
-3%
|
(13)
N/A
|
4
N/A
|
4
+13%
|
38
+776%
|
24
-38%
|
(12)
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(208)
|
(299)
|
(50)
|
(37)
|
(57)
|
(57)
|
0
|
0
|
0
|
14
|
14
|
6
|
|
| Other |
3
|
(0)
|
(1)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(205)
N/A
|
(299)
-46%
|
(51)
+83%
|
(35)
+32%
|
(57)
-65%
|
(57)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
14
+1%
|
6
-59%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
0
N/A
|
(5)
N/A
|
(36)
-574%
|
18
N/A
|
(2)
N/A
|
(37)
-1 835%
|
1
N/A
|
(1)
N/A
|
(2)
-329%
|
(0)
+96%
|
(0)
-235%
|
(3)
-948%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
124
N/A
|
210
+70%
|
(19)
N/A
|
33
N/A
|
(401)
N/A
|
(421)
-5%
|
15
N/A
|
(4)
N/A
|
(6)
-50%
|
(51)
-694%
|
(37)
+27%
|
4
N/A
|
|