R

Rollatainers Ltd
NSE:ROLLT

Watchlist Manager
Rollatainers Ltd
NSE:ROLLT
Watchlist
Price: 1.56 INR -0.64%
Market Cap: 390.2m INR

Relative Value

ROLLT doesn't have a meaningful market cap.

The Relative Value of one ROLLT stock under the Base Case scenario is 0.02 INR. Compared to the current market price of 1.56 INR, Rollatainers Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROLLT Relative Value
Base Case
0.02 INR
Overvaluation 99%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
0
Median 3Y
17.1
Median 5Y
7.2
Industry
0.8
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-2.5
Industry
17.3
vs History
vs Industry
9
Median 3Y
-9.8
Median 5Y
-1
Industry
9.5
vs History
vs Industry
14
Median 3Y
-14.5
Median 5Y
-10.3
Industry
15.5
vs History
vs Industry
0
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2
vs History
vs Industry
0
Median 3Y
34.4
Median 5Y
12.9
Industry
1
vs History
vs Industry
3
Median 3Y
0
Median 5Y
4.6
Industry
4.5
vs History
vs Industry
0
Median 3Y
-23.3
Median 5Y
-23.3
Industry
8.8
vs History
vs Industry
0
Median 3Y
-41.3
Median 5Y
-8.6
Industry
13.4
vs History
vs Industry
5
Median 3Y
-14.5
Median 5Y
-1.7
Industry
10.9
vs History
vs Industry
10
Median 3Y
-14.5
Median 5Y
-1.7
Industry
15.4
vs History
20
vs Industry
9
Median 3Y
1.3
Median 5Y
1.2
Industry
1

Multiples Across Competitors

ROLLT Competitors Multiples
Rollatainers Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rollatainers Ltd
NSE:ROLLT
390.2m INR 0 -21.9 -122.1 -98.6
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
28.7B USD 1.4 72.6 19.2 117
UK
Amcor PLC
NYSE:AMCR
22.3B USD 1.7 27.6 14.9 20.7
US
Packaging Corp of America
NYSE:PKG
18.3B USD 2.1 20.3 11.2 16
US
Avery Dennison Corp
NYSE:AVY
13.5B USD 1.5 19.4 11.1 14.2
IE
Smurfit Kappa Group PLC
F:SK3
10.8B EUR 1 14.3 6.6 9.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
CH
SIG Group AG
SIX:SIGN
5.2B CHF 1.7 28.9 8.3 16.4
US
Graphic Packaging Holding Co
NYSE:GPK
6.8B USD 0.8 10.9 7.6 11.5
US
Sonoco Products Co
NYSE:SON
4.7B USD 0.8 8.4 9.2 16.3
P/E Multiple
Earnings Growth PEG
IN
R
Rollatainers Ltd
NSE:ROLLT
Average P/E: 462.6
Negative Multiple: -21.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
72.6
60%
1.2
UK
Amcor PLC
NYSE:AMCR
27.6
44%
0.6
US
Packaging Corp of America
NYSE:PKG
20.3
10%
2
US
Avery Dennison Corp
NYSE:AVY
19.4
10%
1.9
IE
S
Smurfit Kappa Group PLC
F:SK3
14.3
13%
1.1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
CH
SIG Group AG
SIX:SIGN
28.9
29%
1
US
Graphic Packaging Holding Co
NYSE:GPK
10.9
7%
1.6
US
Sonoco Products Co
NYSE:SON
8.4
61%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
R
Rollatainers Ltd
NSE:ROLLT
Average EV/EBITDA: 62
Negative Multiple: -122.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
19.2
41%
0.5
UK
Amcor PLC
NYSE:AMCR
14.9
27%
0.6
US
Packaging Corp of America
NYSE:PKG
11.2
7%
1.6
US
Avery Dennison Corp
NYSE:AVY
11.1
5%
2.2
IE
S
Smurfit Kappa Group PLC
F:SK3
6.6
5%
1.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
CH
SIG Group AG
SIX:SIGN
8.3
6%
1.4
US
Graphic Packaging Holding Co
NYSE:GPK
7.6
0%
N/A
US
Sonoco Products Co
NYSE:SON
9.2
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
R
Rollatainers Ltd
NSE:ROLLT
Average EV/EBIT: 152.9
Negative Multiple: -98.6
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
117
87%
1.3
UK
Amcor PLC
NYSE:AMCR
20.7
31%
0.7
US
Packaging Corp of America
NYSE:PKG
16
9%
1.8
US
Avery Dennison Corp
NYSE:AVY
14.2
6%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
9.6
5%
1.9
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
CH
SIG Group AG
SIX:SIGN
16.4
15%
1.1
US
Graphic Packaging Holding Co
NYSE:GPK
11.5
1%
11.5
US
Sonoco Products Co
NYSE:SON
16.3
21%
0.8