Rolta India Ltd
NSE:ROLTA
Balance Sheet
Balance Sheet Decomposition
Rolta India Ltd
Rolta India Ltd
Balance Sheet
Rolta India Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
570
|
4 513
|
530
|
426
|
1
|
2
|
340
|
234
|
111
|
1 989
|
2 194
|
2 291
|
|
| Cash |
0
|
0
|
530
|
426
|
1
|
2
|
37
|
16
|
8
|
1 976
|
32
|
2 288
|
|
| Cash Equivalents |
570
|
4 513
|
0
|
0
|
0
|
0
|
303
|
218
|
103
|
13
|
2 162
|
2
|
|
| Short-Term Investments |
109
|
2
|
0
|
0
|
213
|
4 529
|
3 594
|
3 123
|
2 770
|
160
|
0
|
188
|
|
| Total Receivables |
10 330
|
17 782
|
25 126
|
30 982
|
42 261
|
3 155
|
3 111
|
3 676
|
1 909
|
690
|
1 084
|
715
|
|
| Accounts Receivables |
8 571
|
12 747
|
24 802
|
30 267
|
41 230
|
3 155
|
3 111
|
3 676
|
1 909
|
690
|
951
|
715
|
|
| Other Receivables |
1 759
|
5 035
|
324
|
715
|
1 031
|
0
|
0
|
0
|
0
|
0
|
133
|
0
|
|
| Inventory |
0
|
0
|
156
|
88
|
90
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
|
| Other Current Assets |
162
|
260
|
2 097
|
1 484
|
1 726
|
609
|
372
|
319
|
146
|
157
|
10
|
156
|
|
| Total Current Assets |
11 170
|
22 557
|
27 908
|
32 979
|
44 291
|
8 295
|
7 418
|
7 352
|
4 936
|
2 996
|
3 303
|
3 349
|
|
| PP&E Net |
44 927
|
43 701
|
31 910
|
31 798
|
30 619
|
29 590
|
28 941
|
16 018
|
13 591
|
13 121
|
12 792
|
12 496
|
|
| PP&E Gross |
44 927
|
43 701
|
31 910
|
31 798
|
30 619
|
0
|
0
|
0
|
0
|
0
|
12 792
|
0
|
|
| Accumulated Depreciation |
7 238
|
12 246
|
5 278
|
6 353
|
7 364
|
0
|
0
|
0
|
0
|
0
|
6 098
|
0
|
|
| Intangible Assets |
4 385
|
4 464
|
27 803
|
26 637
|
24 859
|
23 632
|
22 183
|
91
|
0
|
0
|
0
|
0
|
|
| Goodwill |
4 554
|
4 779
|
4 939
|
4 805
|
5 046
|
5 137
|
5 599
|
102
|
106
|
0
|
0
|
0
|
|
| Note Receivable |
732
|
346
|
620
|
723
|
1 009
|
1 061
|
1 007
|
954
|
944
|
121
|
136
|
151
|
|
| Long-Term Investments |
0
|
0
|
131
|
114
|
0
|
223
|
284
|
242
|
182
|
247
|
248
|
250
|
|
| Other Long-Term Assets |
1 872
|
2 029
|
390
|
5 230
|
4 321
|
13 011
|
15 030
|
19 009
|
18 727
|
20 826
|
10 972
|
11 138
|
|
| Other Assets |
4 554
|
4 779
|
4 939
|
4 805
|
5 046
|
5 137
|
5 599
|
102
|
106
|
0
|
0
|
0
|
|
| Total Assets |
67 641
N/A
|
77 876
+15%
|
93 702
+20%
|
102 285
+9%
|
110 143
+8%
|
80 947
-27%
|
80 460
-1%
|
43 768
-46%
|
38 485
-12%
|
37 310
-3%
|
27 452
-26%
|
27 384
0%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
2 724
|
2 690
|
3 040
|
2 855
|
4 803
|
2 686
|
3 488
|
3 249
|
3 970
|
3 933
|
4 060
|
4 160
|
|
| Accrued Liabilities |
779
|
1 424
|
1 794
|
4 831
|
8 440
|
10 695
|
0
|
0
|
0
|
0
|
15 416
|
0
|
|
| Short-Term Debt |
3 589
|
421
|
4 447
|
4 858
|
4 960
|
71 969
|
80 702
|
82 872
|
90 945
|
106 957
|
107 473
|
108 458
|
|
| Current Portion of Long-Term Debt |
2 194
|
2 481
|
6 090
|
4 273
|
9 284
|
1
|
115
|
61
|
25
|
2
|
2
|
2
|
|
| Other Current Liabilities |
2 255
|
1 229
|
1 531
|
5 367
|
8 183
|
8 318
|
22 161
|
25 661
|
21 690
|
17 174
|
2 053
|
17 927
|
|
| Total Current Liabilities |
11 541
|
8 246
|
16 902
|
22 183
|
35 670
|
93 668
|
106 465
|
111 843
|
116 629
|
128 065
|
129 003
|
130 547
|
|
| Long-Term Debt |
34 412
|
46 984
|
49 689
|
50 179
|
45 885
|
3
|
132
|
3
|
18
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2 185
|
2 515
|
3 872
|
3 905
|
3 497
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
390
|
213
|
166
|
172
|
207
|
114
|
114
|
63
|
16
|
3
|
3
|
3
|
|
| Total Liabilities |
48 528
N/A
|
57 959
+19%
|
70 630
+22%
|
76 439
+8%
|
85 259
+12%
|
93 931
+10%
|
106 711
+14%
|
111 903
+5%
|
116 627
+4%
|
128 068
+10%
|
129 005
+1%
|
130 549
+1%
|
|
| Equity | |||||||||||||
| Common Stock |
1 613
|
1 613
|
1 627
|
1 643
|
1 653
|
1 659
|
1 659
|
1 659
|
1 659
|
1 659
|
1 659
|
1 659
|
|
| Retained Earnings |
5 402
|
7 563
|
11 748
|
13 403
|
12 387
|
14 643
|
27 910
|
69 794
|
79 801
|
92 416
|
92 273
|
104 824
|
|
| Additional Paid In Capital |
3 697
|
3 697
|
1 214
|
1 213
|
1 215
|
0
|
0
|
0
|
0
|
0
|
1 213
|
0
|
|
| Unrealized Security Profit/Loss |
8 480
|
8 480
|
12 465
|
12 465
|
12 465
|
0
|
0
|
0
|
0
|
0
|
748
|
0
|
|
| Other Equity |
79
|
1 436
|
3 981
|
2 877
|
2 835
|
0
|
0
|
0
|
0
|
0
|
12 899
|
0
|
|
| Total Equity |
19 113
N/A
|
19 918
+4%
|
23 072
+16%
|
25 847
+12%
|
24 885
-4%
|
12 984
N/A
|
26 251
-102%
|
68 135
-160%
|
78 142
-15%
|
90 757
-16%
|
101 553
-12%
|
103 165
-2%
|
|
| Total Liabilities & Equity |
67 641
N/A
|
77 876
+15%
|
93 702
+20%
|
102 285
+9%
|
110 143
+8%
|
80 947
-27%
|
80 460
-1%
|
43 768
-46%
|
38 485
-12%
|
37 310
-3%
|
27 452
-26%
|
27 384
0%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
161
|
161
|
163
|
164
|
165
|
166
|
166
|
166
|
166
|
166
|
166
|
166
|
|