Rolta India Ltd
NSE:ROLTA

Watchlist Manager
Rolta India Ltd Logo
Rolta India Ltd
NSE:ROLTA
Watchlist
Price: 1.67 INR Market Closed
Market Cap: ₹277m

Income Statement

Earnings Waterfall
Rolta India Ltd

Income Statement
Rolta India Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
147
0
0
0
7
0
0
0
0
0
0
0
126
0
0
0
821
0
0
0
997
0
0
0
1 880
0
0
0
2 218
0
0
2 505
0
0
0
4 444
0
0
0
5 292
0
0
0
5 867
0
0
0
8 195
0
0
0
7 693
0
0
0
9 573
0
0
0
7 553
0
0
0
0
0
10
0
0
0
0
0
Revenue
4 791
N/A
5 132
+7%
5 349
+4%
5 722
+7%
6 091
+6%
6 528
+7%
7 114
+9%
7 778
+9%
8 514
+9%
9 542
+12%
10 722
+12%
11 973
+12%
13 175
+10%
13 611
+3%
13 728
+1%
13 771
+0%
13 908
+1%
14 534
+5%
15 327
+5%
16 099
+5%
16 755
+4%
17 412
+4%
18 056
+4%
18 639
+3%
18 944
+2%
18 603
-2%
18 288
-2%
18 131
-1%
18 679
+3%
20 117
+8%
21 788
+8%
23 365
+7%
25 692
+10%
25 017
-3%
9 834
-61%
19 730
+101%
29 536
+50%
37 996
+29%
36 166
-5%
33 640
-7%
32 946
-2%
31 799
-3%
31 034
-2%
31 152
+0%
29 742
-5%
28 608
-4%
27 734
-3%
26 510
-4%
23 901
-10%
21 613
-10%
18 883
-13%
16 365
-13%
14 867
-9%
14 927
+0%
14 888
0%
14 070
-5%
13 219
-6%
9 437
-29%
5 907
-37%
3 062
-48%
391
-87%
290
-26%
178
-39%
149
-16%
175
+18%
86
-51%
42
-51%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Gross Profit
Cost of Revenue
(1 527)
(1 570)
(1 393)
(1 505)
(1 588)
(1 719)
(1 928)
(2 147)
(2 343)
(2 518)
(2 560)
(2 552)
(2 534)
(2 189)
(2 150)
(2 133)
(2 259)
(2 785)
(2 920)
(3 274)
(3 450)
(3 590)
(3 693)
(3 985)
(4 080)
(3 522)
(2 663)
(2 155)
(2 004)
(3 112)
(4 577)
(5 911)
(6 976)
(8 265)
(4 025)
(7 816)
(11 695)
(15 194)
(14 209)
(13 239)
(13 860)
(13 296)
(13 085)
(13 521)
(12 422)
(12 805)
(12 168)
(11 248)
(11 439)
(11 045)
(11 276)
(11 546)
(10 293)
(10 053)
(10 151)
(9 550)
(9 100)
(6 663)
(4 169)
(2 166)
(303)
(82)
(76)
(101)
(111)
(56)
(5)
0
0
0
0
0
0
Gross Profit
3 264
N/A
3 562
+9%
3 956
+11%
4 218
+7%
4 504
+7%
4 810
+7%
5 186
+8%
5 631
+9%
6 171
+10%
7 024
+14%
8 162
+16%
9 421
+15%
10 641
+13%
11 423
+7%
11 578
+1%
11 639
+1%
11 650
+0%
11 749
+1%
12 407
+6%
12 825
+3%
13 305
+4%
13 823
+4%
14 363
+4%
14 655
+2%
14 865
+1%
15 081
+1%
15 625
+4%
15 977
+2%
16 676
+4%
17 005
+2%
17 211
+1%
17 452
+1%
18 714
+7%
16 752
-10%
5 809
-65%
11 914
+105%
17 841
+50%
22 802
+28%
21 958
-4%
20 402
-7%
19 087
-6%
18 503
-3%
17 949
-3%
17 631
-2%
17 321
-2%
15 804
-9%
15 567
-1%
15 263
-2%
12 462
-18%
10 568
-15%
7 607
-28%
4 819
-37%
4 574
-5%
4 874
+7%
4 737
-3%
4 520
-5%
4 119
-9%
2 775
-33%
1 738
-37%
897
-48%
89
-90%
208
+134%
101
-52%
46
-54%
64
+38%
30
-53%
37
+24%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2 027)
(2 177)
(2 474)
(2 665)
(2 881)
(3 092)
(3 332)
(3 649)
(4 034)
(4 734)
(5 643)
(6 624)
(7 588)
(8 457)
(8 807)
(9 042)
(9 148)
(8 996)
(9 606)
(9 433)
(9 733)
(9 045)
(10 714)
(11 098)
(12 390)
(12 681)
(11 993)
(14 756)
(15 100)
(15 071)
(24 096)
(24 053)
(25 009)
(12 081)
(4 462)
(9 224)
(13 311)
(16 205)
(15 194)
(13 450)
(12 094)
(11 588)
(11 033)
(15 811)
(15 623)
(10 192)
(10 449)
(10 652)
(10 872)
(10 557)
(9 916)
(9 265)
(8 551)
(8 162)
(7 819)
(7 107)
(6 309)
(4 610)
(3 153)
(2 251)
(1 295)
(1 191)
(838)
(793)
(1 214)
(860)
(711)
(364)
(301)
(306)
(398)
(382)
(397)
Selling, General & Administrative
(1 044)
(1 130)
(1 286)
(1 334)
(1 446)
(1 549)
(1 759)
(1 851)
(2 058)
(2 524)
(3 334)
(3 949)
(4 701)
(5 298)
(5 462)
(5 259)
(5 127)
(4 843)
(5 076)
(4 882)
(4 971)
(5 089)
(5 292)
(5 361)
(5 401)
(5 417)
(5 453)
(5 542)
(5 836)
(6 050)
(6 187)
(6 152)
(6 280)
(6 265)
(1 927)
(4 057)
(5 985)
(10 777)
(7 851)
(7 645)
(7 360)
(8 956)
(6 632)
(6 121)
(5 911)
(7 313)
(5 781)
(5 839)
(5 862)
(7 728)
(5 029)
(4 614)
(4 240)
(5 685)
(4 156)
(3 964)
(3 731)
(2 705)
(1 834)
(1 066)
(287)
(316)
(155)
(117)
(125)
(56)
(28)
(34)
(13)
(13)
(22)
(16)
(16)
Depreciation & Amortization
(487)
(526)
(747)
(803)
(876)
(980)
(1 019)
(1 115)
(1 211)
(1 285)
(1 383)
(1 445)
(1 523)
(1 668)
(1 867)
(2 110)
(2 367)
(2 542)
(2 907)
(2 823)
(2 959)
(3 131)
(3 498)
(3 683)
(3 887)
(4 079)
(4 411)
(4 879)
(4 777)
(4 658)
(14 801)
(14 782)
(15 176)
(3 770)
(1 679)
(3 434)
(5 176)
(5 428)
(4 394)
(3 280)
(2 204)
(2 631)
(2 644)
(2 669)
(2 671)
(2 682)
(2 661)
(2 632)
(2 594)
(2 532)
(2 535)
(2 517)
(2 503)
(2 477)
(2 434)
(2 051)
(1 638)
(1 250)
(800)
(681)
(592)
(485)
(332)
(326)
(432)
(294)
(265)
(328)
(231)
(227)
(297)
(292)
(287)
Other Operating Expenses
(497)
(522)
(441)
(529)
(559)
(561)
(554)
(683)
(765)
(925)
(926)
(1 229)
(1 365)
(1 493)
(1 478)
(1 673)
(1 654)
(1 613)
(1 623)
(1 730)
(1 805)
(825)
(1 925)
(2 054)
(3 102)
(3 185)
(2 129)
(4 335)
(4 487)
(4 362)
(3 108)
(3 119)
(3 553)
(2 046)
(856)
(1 733)
(2 151)
0
(2 949)
(2 525)
(2 531)
0
(1 755)
(7 021)
(7 041)
(197)
(2 008)
(2 182)
(2 417)
(298)
(2 352)
(2 135)
(1 809)
0
(1 231)
(1 094)
(941)
(655)
(519)
(504)
(417)
(390)
(349)
(349)
(656)
(511)
(418)
(2)
(58)
(67)
(80)
(74)
(94)
Operating Income
1 237
N/A
1 385
+12%
1 482
+7%
1 553
+5%
1 623
+5%
1 718
+6%
1 854
+8%
1 982
+7%
2 137
+8%
2 290
+7%
2 519
+10%
2 797
+11%
3 053
+9%
2 965
-3%
2 771
-7%
2 596
-6%
2 501
-4%
2 753
+10%
2 801
+2%
3 391
+21%
3 571
+5%
4 777
+34%
3 649
-24%
3 558
-2%
2 476
-30%
2 401
-3%
3 632
+51%
1 220
-66%
1 575
+29%
1 934
+23%
(6 885)
N/A
(6 599)
+4%
(6 293)
+5%
4 672
N/A
1 347
-71%
2 690
+100%
4 530
+68%
6 597
+46%
6 763
+3%
6 950
+3%
6 992
+1%
6 915
-1%
6 916
+0%
1 821
-74%
1 698
-7%
5 611
+230%
5 118
-9%
4 611
-10%
1 590
-66%
11
-99%
(2 308)
N/A
(4 445)
-93%
(3 976)
+11%
(3 289)
+17%
(3 083)
+6%
(2 588)
+16%
(2 191)
+15%
(1 835)
+16%
(1 415)
+23%
(1 355)
+4%
(1 207)
+11%
(983)
+19%
(736)
+25%
(746)
-1%
(1 150)
-54%
(830)
+28%
(673)
+19%
(364)
+46%
(301)
+17%
(306)
-1%
(398)
-30%
(382)
+4%
(397)
-4%
Pre-Tax Income
Interest Income Expense
(132)
(146)
(147)
(122)
(85)
(39)
(7)
(4)
(4)
(3)
355
(614)
(852)
(70)
309
404
527
(356)
(381)
(463)
(498)
(553)
499
(1 063)
(1 155)
(1 282)
(4 471)
(2 152)
(2 421)
(2 696)
(2 009)
(2 537)
(2 852)
(2 254)
(1 087)
(2 250)
(3 748)
(4 996)
(5 701)
(5 598)
(5 700)
(5 111)
(5 541)
(6 118)
(5 980)
(5 933)
(6 488)
(6 915)
(7 001)
(9 891)
(10 833)
(10 903)
(10 892)
(8 132)
(7 891)
(8 986)
(8 843)
(11 004)
(9 586)
(8 487)
(8 311)
(7 794)
(6 168)
(6 725)
(6 950)
(1 763)
10
117
(5)
(5)
(7)
(9)
(9)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 037
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 368)
(5 368)
0
0
0
0
0
(10 001)
(38 364)
(38 375)
(38 431)
(28 430)
448
(21 139)
(21 083)
(22 711)
(27 187)
(7 030)
(7 030)
(3 536)
2 079
1 969
104
(779)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(6)
0
0
0
(4)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
97
0
0
0
29
0
0
0
(1)
0
0
0
4
0
0
0
(223)
0
0
(34)
0
0
0
0
0
0
0
0
Total Other Income
60
43
85
104
113
113
103
172
251
347
(185)
223
216
192
256
639
624
603
202
235
177
225
141
1 665
1 750
1 786
277
352
304
269
141
404
372
272
78
153
352
(155)
332
301
184
(20)
438
508
461
(214)
272
179
161
(225)
95
84
78
64
126
129
134
3 335
3 333
3 328
3 312
91
60
60
1
33
68
2
159
161
144
134
126
Pre-Tax Income
1 166
N/A
1 283
+10%
1 420
+11%
1 534
+8%
1 650
+8%
1 792
+9%
1 943
+8%
2 151
+11%
2 386
+11%
2 635
+10%
2 685
+2%
2 407
-10%
2 417
+0%
3 088
+28%
3 333
+8%
3 640
+9%
3 653
+0%
3 000
-18%
2 621
-13%
3 163
+21%
4 287
+36%
4 449
+4%
4 289
-4%
4 160
-3%
3 071
-26%
2 905
-5%
(562)
N/A
(581)
-3%
(543)
+7%
(494)
+9%
(8 753)
-1 672%
(8 731)
+0%
(8 773)
0%
2 690
N/A
338
-87%
593
+75%
1 134
+91%
1 458
+29%
1 394
-4%
1 654
+19%
1 477
-11%
(3 583)
N/A
(3 554)
+1%
(3 789)
-7%
(3 821)
-1%
(439)
+89%
(1 099)
-150%
(2 126)
-93%
(15 252)
-617%
(48 439)
-218%
(51 421)
-6%
(53 695)
-4%
(43 220)
+20%
(10 909)
+75%
(31 988)
-193%
(32 529)
-2%
(33 612)
-3%
(36 688)
-9%
(14 698)
+60%
(13 544)
+8%
(9 741)
+28%
(6 830)
+30%
(4 874)
+29%
(7 308)
-50%
(8 911)
-22%
(2 560)
+71%
(595)
+77%
(245)
+59%
(148)
+40%
(150)
-1%
(261)
-74%
(257)
+1%
(281)
-9%
Net Income
Tax Provision
(96)
(120)
(147)
(165)
(184)
(200)
(217)
(258)
(301)
(349)
(388)
(411)
(419)
(417)
(402)
(386)
(377)
(385)
(311)
(430)
(638)
(629)
(772)
(766)
(567)
(569)
(398)
(369)
(356)
(345)
78
128
213
775
(11)
18
12
380
349
348
360
5 251
5 319
5 344
5 541
(618)
(653)
(540)
1 420
11 865
13 542
13 638
11 478
1 760
3 212
3 180
3 651
4 045
2 003
1 894
343
(296)
(1 493)
(416)
0
0
0
(9 943)
(9 943)
(9 943)
0
0
0
Income from Continuing Operations
1 071
1 164
1 273
1 370
1 465
1 590
1 726
1 890
2 083
2 285
2 297
1 996
1 998
2 671
2 931
3 253
3 275
2 614
2 310
2 733
3 648
3 819
3 518
3 393
2 503
2 336
(960)
(949)
(896)
(838)
(8 674)
(8 603)
(8 561)
3 465
327
611
1 146
1 838
1 743
2 002
1 836
1 667
1 765
1 555
1 720
(1 057)
(1 753)
(2 667)
(13 833)
(36 574)
(37 880)
(40 058)
(31 742)
(9 149)
(28 776)
(29 349)
(29 961)
(32 643)
(12 695)
(11 650)
(9 399)
(7 126)
(6 368)
(7 724)
(8 911)
(2 560)
(595)
(10 188)
(10 090)
(10 093)
(261)
(257)
(281)
Income to Minority Interest
4
2
0
0
0
0
0
0
0
0
9
11
13
15
7
8
8
8
5
5
4
3
1
1
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 075
N/A
1 166
+8%
1 273
+9%
1 370
+8%
1 465
+7%
1 590
+9%
1 726
+9%
1 890
+10%
2 083
+10%
2 285
+10%
2 306
+1%
2 006
-13%
2 010
+0%
2 684
+34%
2 938
+9%
3 260
+11%
3 282
+1%
2 622
-20%
2 315
-12%
2 738
+18%
3 652
+33%
3 821
+5%
3 519
-8%
3 393
-4%
2 503
-26%
2 336
-7%
(959)
N/A
(948)
+1%
(896)
+5%
(838)
+6%
(8 674)
-935%
(8 603)
+1%
(8 561)
+0%
3 465
N/A
327
-91%
611
+87%
1 146
+88%
1 838
+60%
1 743
-5%
2 002
+15%
1 836
-8%
1 667
-9%
1 765
+6%
1 555
-12%
1 720
+11%
(1 057)
N/A
(1 753)
-66%
(2 667)
-52%
(13 833)
-419%
(36 574)
-164%
(37 880)
-4%
(40 058)
-6%
(31 742)
+21%
(9 149)
+71%
(28 776)
-215%
(29 349)
-2%
(29 961)
-2%
(32 643)
-9%
(12 695)
+61%
(11 650)
+8%
(9 399)
+19%
(7 126)
+24%
(6 368)
+11%
(7 724)
-21%
(8 911)
-15%
(2 560)
+71%
(595)
+77%
(10 188)
-1 611%
(10 090)
+1%
(10 093)
0%
(261)
+97%
(257)
+1%
(281)
-9%
EPS (Diluted)
8.39
N/A
9.18
+9%
9.36
+2%
8.61
-8%
9.09
+6%
9.93
+9%
10.72
+8%
11.59
+8%
12.92
+11%
13.93
+8%
14.23
+2%
12.15
-15%
12.64
+4%
16.77
+33%
18.24
+9%
19.75
+8%
20.38
+3%
16.38
-20%
14.29
-13%
17
+19%
22.68
+33%
23.73
+5%
21.72
-8%
21.33
-2%
15.54
-27%
14.58
-6%
-5.95
N/A
-5.88
+1%
-5.6
+5%
-5.2
+7%
-53.87
-936%
-53.76
+0%
-53.17
+1%
20.88
N/A
2.02
-90%
3.65
+81%
6.86
+88%
11
+60%
10.69
-3%
12.28
+15%
10.92
-11%
10.04
-8%
10.69
+6%
9.31
-13%
10
+7%
-6.41
N/A
-10.49
-64%
-16.06
-53%
-83.33
-419%
-220.32
-164%
-228.19
-4%
-241.31
-6%
-192.37
+20%
-55.11
+71%
-173.34
-215%
-176.8
-2%
-180.48
-2%
-196.64
-9%
-76.47
+61%
-70.18
+8%
-56.62
+19%
-42.92
+24%
-38.38
+11%
-46.56
-21%
-53.72
-15%
-15.49
+71%
-3.59
+77%
-61.41
-1 611%
-60.19
+2%
-60.76
-1%
-1.56
+97%
-1.54
+1%
-1.68
-9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett