Roto Pumps Ltd
NSE:ROTO
Balance Sheet
Balance Sheet Decomposition
Roto Pumps Ltd
Roto Pumps Ltd
Balance Sheet
Roto Pumps Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
56
|
57
|
52
|
84
|
323
|
194
|
329
|
0
|
295
|
|
| Cash |
6
|
21
|
23
|
1
|
1
|
0
|
51
|
0
|
0
|
|
| Cash Equivalents |
50
|
36
|
30
|
83
|
322
|
194
|
279
|
0
|
295
|
|
| Short-Term Investments |
0
|
1
|
4
|
9
|
10
|
48
|
0
|
0
|
0
|
|
| Total Receivables |
290
|
308
|
348
|
364
|
414
|
476
|
786
|
863
|
1 002
|
|
| Accounts Receivables |
283
|
299
|
340
|
264
|
310
|
461
|
539
|
644
|
732
|
|
| Other Receivables |
7
|
9
|
8
|
100
|
104
|
15
|
247
|
219
|
270
|
|
| Inventory |
198
|
237
|
277
|
321
|
311
|
387
|
496
|
548
|
557
|
|
| Other Current Assets |
101
|
120
|
147
|
34
|
45
|
257
|
77
|
98
|
88
|
|
| Total Current Assets |
645
|
724
|
827
|
811
|
1 102
|
1 362
|
1 638
|
1 758
|
1 883
|
|
| PP&E Net |
492
|
490
|
453
|
434
|
415
|
741
|
1 068
|
1 186
|
1 170
|
|
| PP&E Gross |
0
|
0
|
0
|
434
|
415
|
741
|
1 068
|
1 186
|
1 170
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
522
|
46
|
598
|
632
|
766
|
921
|
|
| Intangible Assets |
1
|
3
|
7
|
3
|
2
|
4
|
17
|
54
|
46
|
|
| Goodwill |
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Long-Term Investments |
0
|
0
|
0
|
13
|
0
|
5
|
5
|
0
|
5
|
|
| Other Long-Term Assets |
0
|
1
|
6
|
11
|
17
|
17
|
15
|
17
|
90
|
|
| Other Assets |
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Total Assets |
1 138
N/A
|
1 217
+7%
|
1 302
+7%
|
1 279
-2%
|
1 543
+21%
|
2 136
+38%
|
2 750
+29%
|
3 024
+10%
|
3 197
+6%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
109
|
127
|
114
|
83
|
129
|
158
|
206
|
179
|
204
|
|
| Accrued Liabilities |
0
|
0
|
0
|
23
|
49
|
52
|
35
|
48
|
52
|
|
| Short-Term Debt |
260
|
244
|
243
|
157
|
111
|
140
|
357
|
323
|
262
|
|
| Current Portion of Long-Term Debt |
65
|
27
|
12
|
8
|
4
|
10
|
45
|
51
|
51
|
|
| Other Current Liabilities |
107
|
155
|
144
|
124
|
202
|
236
|
316
|
297
|
264
|
|
| Total Current Liabilities |
542
|
552
|
513
|
395
|
495
|
596
|
959
|
898
|
832
|
|
| Long-Term Debt |
27
|
16
|
9
|
5
|
9
|
189
|
155
|
158
|
136
|
|
| Deferred Income Tax |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
14
|
8
|
0
|
0
|
0
|
7
|
8
|
11
|
13
|
|
| Other Liabilities |
7
|
5
|
3
|
3
|
5
|
0
|
8
|
7
|
8
|
|
| Total Liabilities |
592
N/A
|
582
-2%
|
526
-10%
|
404
-23%
|
510
+26%
|
793
+56%
|
1 131
+43%
|
1 075
-5%
|
989
-8%
|
|
| Equity | ||||||||||
| Common Stock |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
63
|
63
|
|
| Retained Earnings |
515
|
604
|
745
|
797
|
955
|
1 229
|
1 506
|
56
|
56
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
47
|
47
|
82
|
82
|
51
|
51
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 780
|
2 039
|
|
| Total Equity |
546
N/A
|
635
+16%
|
776
+22%
|
875
+13%
|
1 033
+18%
|
1 343
+30%
|
1 620
+21%
|
1 949
+20%
|
2 208
+13%
|
|
| Total Liabilities & Equity |
1 138
N/A
|
1 217
+7%
|
1 302
+7%
|
1 279
-2%
|
1 543
+21%
|
2 136
+38%
|
2 750
+29%
|
3 024
+10%
|
3 197
+6%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
186
|
186
|
185
|
185
|
185
|
188
|
189
|
188
|
188
|
|