Roto Pumps Ltd
NSE:ROTO
Cash Flow Statement
Cash Flow Statement
Roto Pumps Ltd
| Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||
| Net Income |
385
|
455
|
553
|
529
|
490
|
444
|
398
|
|
| Depreciation & Amortization |
74
|
87
|
108
|
129
|
158
|
185
|
180
|
|
| Other Non-Cash Items |
17
|
26
|
15
|
21
|
34
|
17
|
30
|
|
| Cash Taxes Paid |
96
|
108
|
129
|
126
|
136
|
159
|
138
|
|
| Cash Interest Paid |
11
|
21
|
27
|
28
|
28
|
27
|
27
|
|
| Change in Working Capital |
(207)
|
(270)
|
(380)
|
(292)
|
(340)
|
(285)
|
(170)
|
|
| Cash from Operating Activities |
269
N/A
|
297
+11%
|
295
-1%
|
386
+31%
|
342
-11%
|
362
+6%
|
439
+21%
|
|
| Investing Cash Flow | ||||||||
| Capital Expenditures |
(309)
|
(396)
|
(334)
|
(264)
|
(243)
|
(213)
|
(231)
|
|
| Other Items |
8
|
5
|
18
|
13
|
3
|
13
|
7
|
|
| Cash from Investing Activities |
(301)
N/A
|
(391)
-30%
|
(316)
+19%
|
(251)
+21%
|
(239)
+5%
|
(200)
+17%
|
(224)
-12%
|
|
| Financing Cash Flow | ||||||||
| Net Issuance of Debt |
(28)
|
201
|
117
|
(72)
|
(31)
|
(97)
|
(193)
|
|
| Cash Paid for Dividends |
(50)
|
(45)
|
(49)
|
(49)
|
(60)
|
(59)
|
(50)
|
|
| Other |
(11)
|
(21)
|
(27)
|
(28)
|
(28)
|
(27)
|
(27)
|
|
| Cash from Financing Activities |
(53)
N/A
|
136
N/A
|
42
-69%
|
(149)
N/A
|
(119)
+20%
|
(183)
-54%
|
(270)
-48%
|
|
| Change in Cash | ||||||||
| Net Change in Cash |
(86)
N/A
|
42
N/A
|
21
-49%
|
(13)
N/A
|
(16)
-17%
|
(21)
-32%
|
(56)
-166%
|
|
| Free Cash Flow | ||||||||
| Free Cash Flow |
(40)
N/A
|
(99)
-149%
|
(39)
+61%
|
122
N/A
|
100
-18%
|
149
+50%
|
208
+40%
|
|