Rattanindia Enterprises Ltd
NSE:RTNINDIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rattanindia Enterprises Ltd
NSE:RTNINDIA
|
IN |
|
Dalian Zhiyun Automation Co Ltd
SZSE:300097
|
CN |
|
GBM Resources Ltd
ASX:GBZ
|
AU |
|
Danaher Corp
NYSE:DHR
|
US |
|
Summerway Capital PLC
LSE:SWC
|
UK |
|
Qudian Inc
NYSE:QD
|
CN |
|
Freshworks Inc
NASDAQ:FRSH
|
US |
|
A
|
Advance Synergy Bhd
KLSE:ASB
|
MY |
|
Beenos Inc
TSE:3328
|
JP |
Income Statement
Earnings Waterfall
Rattanindia Enterprises Ltd
Income Statement
Rattanindia Enterprises Ltd
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
459
|
0
|
0
|
0
|
1 070
|
0
|
0
|
0
|
870
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
1
-52%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
11
+1 000%
|
16
+45%
|
23
+44%
|
140
+508%
|
7 025
+4 921%
|
18 778
+167%
|
30 299
+61%
|
41 238
+36%
|
47 020
+14%
|
49 204
+5%
|
54 211
+10%
|
56 096
+3%
|
58 179
+4%
|
62 239
+7%
|
64 906
+4%
|
66 999
+3%
|
69 279
+3%
|
72 515
+5%
|
73 370
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86)
|
(5 608)
|
(15 769)
|
(25 404)
|
(34 391)
|
(39 243)
|
(40 688)
|
(45 475)
|
(46 828)
|
(50 376)
|
(55 783)
|
(59 804)
|
(63 411)
|
(65 900)
|
(69 205)
|
(69 581)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
54
N/A
|
1 405
+2 483%
|
3 002
+114%
|
4 895
+63%
|
6 847
+40%
|
7 776
+14%
|
8 516
+10%
|
8 736
+3%
|
9 269
+6%
|
7 803
-16%
|
6 456
-17%
|
5 101
-21%
|
3 588
-30%
|
3 379
-6%
|
3 310
-2%
|
3 789
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(41)
|
(53)
|
(66)
|
(53)
|
(46)
|
(45)
|
(41)
|
(32)
|
(22)
|
(13)
|
(6)
|
(18)
|
(35)
|
(48)
|
(59)
|
(60)
|
(63)
|
(64)
|
(67)
|
(69)
|
(54)
|
(4)
|
(9)
|
(11)
|
(13)
|
(12)
|
(9)
|
(9)
|
(6)
|
(6)
|
(5)
|
(8)
|
(18)
|
(25)
|
(36)
|
(52)
|
(152)
|
(3 612)
|
(5 098)
|
(7 092)
|
(9 105)
|
(8 971)
|
(9 838)
|
(9 753)
|
(8 929)
|
(7 345)
|
(5 696)
|
(4 478)
|
(2 766)
|
(2 808)
|
(2 834)
|
(3 060)
|
|
| Selling, General & Administrative |
(41)
|
(34)
|
(44)
|
(46)
|
(46)
|
(40)
|
(36)
|
(25)
|
(16)
|
(6)
|
0
|
(10)
|
(25)
|
(37)
|
(48)
|
(48)
|
(50)
|
(52)
|
(56)
|
(61)
|
(54)
|
(3)
|
(6)
|
(7)
|
(13)
|
(4)
|
(1)
|
0
|
(6)
|
0
|
0
|
(2)
|
(18)
|
(16)
|
(24)
|
(35)
|
(134)
|
(192)
|
(367)
|
(551)
|
(8 992)
|
(870)
|
(989)
|
(1 119)
|
(8 703)
|
(1 329)
|
(1 391)
|
(1 454)
|
(2 554)
|
(1 432)
|
(1 459)
|
(1 507)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(13)
|
(30)
|
(52)
|
(73)
|
(99)
|
(121)
|
(142)
|
(171)
|
(173)
|
(174)
|
(168)
|
(158)
|
(160)
|
(154)
|
(153)
|
(149)
|
|
| Other Operating Expenses |
0
|
(18)
|
(21)
|
(7)
|
0
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(8)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
(11)
|
(8)
|
0
|
(1)
|
(3)
|
(4)
|
0
|
(6)
|
(8)
|
(9)
|
0
|
(5)
|
(5)
|
(6)
|
(0)
|
(10)
|
(13)
|
(17)
|
(6)
|
(3 392)
|
(4 681)
|
(6 468)
|
(14)
|
(7 981)
|
(8 708)
|
(8 463)
|
(53)
|
(5 842)
|
(4 138)
|
(2 865)
|
(52)
|
(1 220)
|
(1 222)
|
(1 405)
|
|
| Operating Income |
(39)
N/A
|
(52)
-33%
|
(66)
-27%
|
(53)
+20%
|
(46)
+12%
|
(45)
+3%
|
(41)
+9%
|
(32)
+22%
|
(22)
+32%
|
(13)
+41%
|
(6)
+54%
|
(18)
-200%
|
(35)
-96%
|
(48)
-36%
|
(59)
-23%
|
(60)
-2%
|
(63)
-5%
|
(64)
-2%
|
(67)
-5%
|
(69)
-3%
|
(54)
+22%
|
(4)
+93%
|
(9)
-125%
|
(11)
-22%
|
(13)
-18%
|
(12)
+8%
|
(9)
+25%
|
(9)
N/A
|
(6)
+39%
|
(6)
-9%
|
(5)
+17%
|
(8)
-60%
|
(17)
-110%
|
(14)
+17%
|
(20)
-43%
|
(30)
-50%
|
(98)
-225%
|
(2 197)
-2 151%
|
(2 091)
+5%
|
(2 198)
-5%
|
(2 258)
-3%
|
(1 195)
+47%
|
(1 323)
-11%
|
(1 017)
+23%
|
340
N/A
|
458
+35%
|
759
+66%
|
624
-18%
|
821
+32%
|
572
-30%
|
476
-17%
|
729
+53%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(1 619)
|
(1 619)
|
(1 619)
|
(1 619)
|
(2 726)
|
(1 391)
|
(5 382)
|
(10 692)
|
(13 070)
|
(13 634)
|
(11 662)
|
(2 348)
|
(1 512)
|
412
|
2 431
|
(1 573)
|
17
|
(11)
|
(49)
|
(90)
|
329
|
(218)
|
(276)
|
(430)
|
(454)
|
(777)
|
(968)
|
1 137
|
4 681
|
10 461
|
7 773
|
3 900
|
795
|
(3 279)
|
(5 071)
|
(5 176)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(500)
|
(500)
|
(480)
|
(505)
|
(7)
|
(11)
|
(30)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
10
|
16
|
22
|
0
|
24
|
24
|
26
|
30
|
35
|
40
|
42
|
32
|
42
|
48
|
56
|
68
|
55
|
38
|
20
|
2
|
0
|
0
|
1
|
1
|
8
|
13
|
18
|
(13)
|
15
|
12
|
12
|
(0)
|
17
|
15
|
9
|
5 310
|
5 815
|
6 870
|
6 911
|
(21)
|
3 174
|
4 358
|
4 353
|
(16)
|
2 376
|
140
|
107
|
(67)
|
94
|
127
|
134
|
|
| Pre-Tax Income |
(36)
N/A
|
(42)
-16%
|
(49)
-17%
|
(30)
+39%
|
(22)
+27%
|
(21)
+4%
|
(17)
+19%
|
(6)
+65%
|
8
N/A
|
22
+168%
|
34
+55%
|
23
-32%
|
5
-79%
|
(6)
N/A
|
(12)
-100%
|
(4)
+67%
|
(1 614)
-40 238%
|
(1 628)
-1%
|
(1 648)
-1%
|
(1 668)
-1%
|
(2 778)
-67%
|
(1 395)
+50%
|
(5 391)
-286%
|
(10 702)
-99%
|
(13 082)
-22%
|
(13 637)
-4%
|
(11 657)
+15%
|
(2 338)
+80%
|
(1 530)
+35%
|
421
N/A
|
2 438
+479%
|
(1 569)
N/A
|
0
N/A
|
(9)
N/A
|
(55)
-511%
|
(112)
-104%
|
5 541
N/A
|
3 400
-39%
|
4 503
+32%
|
4 282
-5%
|
(2 733)
N/A
|
1 202
N/A
|
1 566
+30%
|
3 972
+154%
|
4 525
+14%
|
12 790
+183%
|
8 665
-32%
|
4 620
-47%
|
1 519
-67%
|
(2 613)
N/A
|
(4 468)
-71%
|
(4 314)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
2
|
2
|
1
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(7)
|
(9)
|
(4)
|
1
|
4
|
7
|
3
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(16)
|
(45)
|
(115)
|
(128)
|
(118)
|
(106)
|
(293)
|
(281)
|
(1 814)
|
(1 510)
|
(1 043)
|
(712)
|
(69)
|
236
|
167
|
|
| Income from Continuing Operations |
(35)
|
(40)
|
(47)
|
(28)
|
(22)
|
(21)
|
(19)
|
(8)
|
4
|
16
|
26
|
21
|
6
|
(2)
|
(4)
|
(2)
|
(1 613)
|
(1 627)
|
(1 647)
|
(1 667)
|
(2 778)
|
(1 395)
|
(5 391)
|
(10 702)
|
(13 082)
|
(13 637)
|
(11 657)
|
(2 338)
|
(1 530)
|
421
|
2 438
|
(1 569)
|
0
|
(8)
|
(54)
|
(110)
|
5 539
|
3 384
|
4 457
|
4 166
|
(2 861)
|
1 083
|
1 460
|
3 679
|
4 245
|
10 976
|
7 155
|
3 577
|
807
|
(2 682)
|
(4 232)
|
(4 148)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
14
|
15
|
20
|
17
|
17
|
17
|
15
|
14
|
13
|
37
|
36
|
33
|
37
|
|
| Net Income (Common) |
(35)
N/A
|
(40)
-15%
|
(47)
-18%
|
(28)
+40%
|
(22)
+23%
|
(21)
+3%
|
(19)
+10%
|
(8)
+58%
|
4
N/A
|
16
+321%
|
26
+63%
|
21
-19%
|
6
-71%
|
(2)
N/A
|
(4)
-100%
|
(2)
+50%
|
(1 613)
-80 530%
|
(1 627)
-1%
|
(1 647)
-1%
|
(1 667)
-1%
|
(2 778)
-67%
|
(1 395)
+50%
|
(5 391)
-286%
|
(10 702)
-99%
|
(13 082)
-22%
|
(13 637)
-4%
|
(11 657)
+15%
|
(2 338)
+80%
|
(1 530)
+35%
|
421
N/A
|
2 438
+479%
|
(1 569)
N/A
|
0
N/A
|
(8)
N/A
|
(54)
-575%
|
(110)
-104%
|
5 539
N/A
|
3 387
-39%
|
4 467
+32%
|
4 180
-6%
|
(2 846)
N/A
|
1 103
N/A
|
1 477
+34%
|
3 696
+150%
|
4 262
+15%
|
10 991
+158%
|
7 169
-35%
|
3 590
-50%
|
844
-76%
|
(2 646)
N/A
|
(4 199)
-59%
|
(4 110)
+2%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.03
+70%
|
-0.07
-133%
|
-0.02
+71%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-1.17
-11 600%
|
-1.17
N/A
|
-1.19
-2%
|
-1.2
-1%
|
-2.01
-68%
|
-1.01
+50%
|
-3.9
-286%
|
-7.74
-98%
|
-9.46
-22%
|
-9.86
-4%
|
-8.43
+15%
|
-1.69
+80%
|
-1.11
+34%
|
0.55
N/A
|
1.77
+222%
|
-1.13
N/A
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.08
-100%
|
4.01
N/A
|
2.46
-39%
|
3.19
+30%
|
3.05
-4%
|
-2.06
N/A
|
0.81
N/A
|
1.09
+35%
|
2.7
+148%
|
3.09
+14%
|
7.96
+158%
|
5.19
-35%
|
2.6
-50%
|
0.61
-77%
|
-1.91
N/A
|
-3.03
-59%
|
-2.97
+2%
|
|