RTNINDIA Relative Valuation - Rattanindia Enterprises Ltd

Watchlist Manager

Watchlist

Price: 25.7 INR -3.78% Market Closed

Market Cap: ₹35.5B

	Rattanindia Enterprises Ltd NSE:RTNINDIA	IN
	360 Capital REIT ASX:TOT	AU
	MIRC Electronics Ltd NSE:MIRCELECTR	IN

Relative Value

The Relative Value of one RTNINDIA stock under the Base Case scenario is 55.35 INR. Compared to the current market price of 25.7 INR, Rattanindia Enterprises Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RTNINDIA Relative Value

Base Case

Undervaluation 54%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Rattanindia Enterprises Ltd NSE:RTNINDIA	35.5B INR	0.5	-8.6	51.3	62.1
US		Vistra Corp NYSE:VST	51.1B USD	2.9	68.2	13.7	32.6
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	15.1	10	15.1
CN		CGN Power Co Ltd SZSE:003816	212.1B CNY	2.5	22.5	17.4	17.4
IN		Adani Power Ltd NSE:ADANIPOWER	2.9T INR	5.3	25.2	15.8	20.4
CN		China National Nuclear Power Co Ltd SSE:601985	185.9B CNY	2.3	21.6	20.8	20.8
TH	G	Gulf Energy Development PCL SET:GULF	825.4B THB	6.8	38.6	44.1	52.8
DE		Uniper SE XETRA:UN0	16.2B EUR	0.3	11.6	7.2	14.6
CN		SDIC Power Holdings Co Ltd SSE:600886	113.2B CNY	2.1	17.3	13.1	13.1
CN		Huaneng Power International Inc SSE:600011	102.6B CNY	0.4	8.8	11.5	11.5

				Revenue Growth	P/S to Growth
IN		Rattanindia Enterprises Ltd NSE:RTNINDIA	Average P/S: 4.5 0.5	N/A	N/A
US		Vistra Corp NYSE:VST	2.9	13%	0.2
SA		ACWA Power Co SAU:2082	24.9	N/A	N/A
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	2.5	4%	0.6
IN		Adani Power Ltd NSE:ADANIPOWER	5.3	11%	0.5
CN		China National Nuclear Power Co Ltd SSE:601985	2.3	9%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	6.8	7%	1
DE		Uniper SE XETRA:UN0	0.3	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	2.1	2%	1
CN		Huaneng Power International Inc SSE:600011	0.4	-1%	N/A

				Earnings Growth	PEG
IN		Rattanindia Enterprises Ltd NSE:RTNINDIA	Average P/E: 32.9 Negative Multiple: -8.6	N/A	N/A
US		Vistra Corp NYSE:VST	68.2	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.1	6%	2.5
CN		CGN Power Co Ltd SZSE:003816	22.5	2%	11.3
IN		Adani Power Ltd NSE:ADANIPOWER	25.2	8%	3.2
CN		China National Nuclear Power Co Ltd SSE:601985	21.6	6%	3.6
TH	G	Gulf Energy Development PCL SET:GULF	38.6	20%	1.9
DE		Uniper SE XETRA:UN0	11.6	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	17.3	7%	2.5
CN		Huaneng Power International Inc SSE:600011	8.8	19%	0.5

				EBITDA Growth	EV/EBITDA to Growth
IN		Rattanindia Enterprises Ltd NSE:RTNINDIA	Average EV/EBITDA: 24.5 51.3	N/A	N/A
US		Vistra Corp NYSE:VST	13.7	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	17.4	21%	0.8
IN		Adani Power Ltd NSE:ADANIPOWER	15.8	12%	1.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	29%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	44.1	11%	4
DE		Uniper SE XETRA:UN0	7.2	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	13.1	28%	0.5
CN		Huaneng Power International Inc SSE:600011	11.5	37%	0.3

				EBIT Growth	EV/EBIT to Growth
IN		Rattanindia Enterprises Ltd NSE:RTNINDIA	Average EV/EBIT: 31 62.1	N/A	N/A
US		Vistra Corp NYSE:VST	32.6	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.1	8%	1.9
CN		CGN Power Co Ltd SZSE:003816	17.4	1%	17.4
IN		Adani Power Ltd NSE:ADANIPOWER	20.4	12%	1.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	7%	3
TH	G	Gulf Energy Development PCL SET:GULF	52.8	11%	4.8
DE		Uniper SE XETRA:UN0	14.6	3%	4.9
CN		SDIC Power Holdings Co Ltd SSE:600886	13.1	1%	13.1
CN		Huaneng Power International Inc SSE:600011	11.5	4%	2.9

Rattanindia Enterprises Ltd
NSE:RTNINDIA

Relative Value

Valuation Multiples

Multiples Across Competitors

RTNINDIA Competitors Multiples
Rattanindia Enterprises Ltd Competitors

See Also

Company

Help

Tools

Stocks

Rattanindia Enterprises Ltd NSE:RTNINDIA

Relative Value

Valuation Multiples

Multiples Across Competitors

RTNINDIA Competitors Multiples Rattanindia Enterprises Ltd Competitors

See Also

Company

Help

Tools

Stocks

Rattanindia Enterprises Ltd
NSE:RTNINDIA

RTNINDIA Competitors Multiples
Rattanindia Enterprises Ltd Competitors