RattanIndia Power Ltd
NSE:RTNPOWER
Balance Sheet
Balance Sheet Decomposition
RattanIndia Power Ltd
RattanIndia Power Ltd
Balance Sheet
RattanIndia Power Ltd
| Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
5 696
|
287
|
1 519
|
2 190
|
2 247
|
1 002
|
2 141
|
2 853
|
2 764
|
1 491
|
225
|
713
|
1 138
|
1 502
|
1 533
|
1 210
|
1 778
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
584
|
670
|
695
|
1 278
|
213
|
129
|
714
|
789
|
0
|
239
|
400
|
|
| Cash Equivalents |
5 696
|
287
|
1 519
|
2 190
|
2 247
|
1 002
|
1 557
|
2 183
|
2 069
|
213
|
12
|
584
|
424
|
713
|
1 533
|
971
|
1 378
|
|
| Short-Term Investments |
6 259
|
7 228
|
13 790
|
4 222
|
2 478
|
314
|
408
|
33
|
1 039
|
466
|
2 133
|
3 294
|
1 346
|
1 279
|
625
|
3 406
|
1 847
|
|
| Total Receivables |
5 816
|
7 469
|
17 414
|
6 145
|
7 047
|
9 638
|
11 271
|
22 616
|
18 963
|
24 641
|
16 691
|
19 194
|
24 045
|
26 564
|
27 093
|
21 477
|
26 019
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
2 003
|
2 915
|
13 032
|
9 374
|
15 438
|
14 245
|
16 801
|
22 543
|
25 092
|
27 065
|
21 448
|
26 013
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
7 635
|
8 356
|
9 584
|
9 589
|
9 203
|
2 446
|
2 393
|
1 502
|
1 472
|
28
|
29
|
6
|
|
| Inventory |
0
|
0
|
0
|
0
|
153
|
224
|
835
|
2 697
|
834
|
1 530
|
4 419
|
6 540
|
2 774
|
1 366
|
1 360
|
2 381
|
2 634
|
|
| Other Current Assets |
4 188
|
6 852
|
230
|
287
|
310
|
1 754
|
157
|
99
|
88
|
131
|
131
|
234
|
191
|
129
|
238
|
155
|
146
|
|
| Total Current Assets |
21 959
|
21 837
|
32 953
|
12 845
|
12 236
|
12 931
|
14 812
|
28 297
|
23 686
|
28 259
|
23 599
|
29 976
|
29 494
|
30 840
|
31 107
|
28 629
|
32 423
|
|
| PP&E Net |
2 066
|
7 388
|
16 833
|
61 685
|
92 076
|
113 793
|
150 182
|
159 238
|
171 306
|
172 934
|
169 459
|
159 938
|
155 692
|
145 230
|
141 603
|
64 787
|
63 177
|
|
| PP&E Gross |
2 066
|
7 388
|
16 833
|
61 685
|
92 076
|
113 793
|
150 182
|
159 238
|
171 306
|
172 934
|
169 459
|
159 938
|
155 692
|
145 230
|
141 603
|
64 787
|
63 177
|
|
| Accumulated Depreciation |
1
|
9
|
31
|
1 184
|
104
|
784
|
2 727
|
5 097
|
7 638
|
11 619
|
15 693
|
19 601
|
23 712
|
27 668
|
31 604
|
21 073
|
23 659
|
|
| Intangible Assets |
1
|
0
|
5
|
888
|
954
|
934
|
33
|
24
|
13
|
5
|
3
|
1
|
1
|
2
|
3
|
2
|
3
|
|
| Goodwill |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
9 656
|
25 090
|
26 999
|
22 111
|
3 863
|
3 771
|
3 626
|
11 503
|
691
|
691
|
292
|
136
|
157
|
181
|
175
|
|
| Long-Term Investments |
0
|
11 960
|
610
|
203
|
203
|
203
|
820
|
698
|
495
|
423
|
311
|
125
|
640
|
359
|
847
|
2 020
|
2 161
|
|
| Other Long-Term Assets |
0
|
15
|
5 686
|
10 001
|
20 890
|
24 285
|
15 369
|
13 335
|
12 945
|
572
|
344
|
221
|
37
|
17
|
2
|
37
|
22
|
|
| Other Assets |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
24 028
N/A
|
41 202
+71%
|
65 736
+60%
|
110 714
+68%
|
153 361
+39%
|
174 260
+14%
|
185 083
+6%
|
205 365
+11%
|
212 074
+3%
|
213 700
+1%
|
194 407
-9%
|
190 952
-2%
|
186 155
-3%
|
176 584
-5%
|
173 719
-2%
|
95 657
-45%
|
97 963
+2%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
26
|
69
|
468
|
1 175
|
969
|
435
|
920
|
2 809
|
532
|
450
|
135
|
113
|
267
|
457
|
2 827
|
1 624
|
1 727
|
|
| Accrued Liabilities |
0
|
0
|
117
|
1 105
|
2 899
|
1 178
|
2 120
|
2 558
|
3 134
|
18 169
|
40 993
|
36 203
|
52 185
|
69 818
|
91 121
|
2 192
|
2 866
|
|
| Short-Term Debt |
0
|
0
|
4 038
|
21 707
|
20 955
|
1 259
|
3 227
|
9 652
|
16 334
|
15 781
|
12 550
|
2 944
|
348
|
43 782
|
4
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
4 417
|
595
|
7 758
|
5 831
|
9 335
|
19 730
|
26 984
|
23 408
|
30 013
|
86
|
84 404
|
4 473
|
2 810
|
|
| Other Current Liabilities |
98
|
223
|
2 630
|
7 255
|
6 336
|
11 608
|
11 712
|
10 470
|
12 640
|
13 887
|
10 065
|
10 592
|
6 447
|
7 541
|
5 847
|
4 268
|
3 592
|
|
| Total Current Liabilities |
124
|
292
|
7 254
|
31 244
|
35 576
|
15 075
|
25 738
|
31 319
|
41 976
|
68 018
|
90 727
|
73 261
|
89 260
|
121 683
|
184 203
|
12 558
|
10 995
|
|
| Long-Term Debt |
2
|
2 006
|
9 877
|
19 626
|
56 835
|
100 969
|
105 566
|
120 037
|
121 353
|
110 820
|
99 173
|
98 748
|
92 182
|
71 603
|
25 774
|
31 145
|
33 338
|
|
| Deferred Income Tax |
0
|
3
|
1
|
9
|
0
|
1
|
81
|
292
|
354
|
0
|
0
|
0
|
0
|
0
|
204
|
0
|
0
|
|
| Minority Interest |
3
|
7
|
8
|
13
|
16
|
19
|
27
|
24
|
22
|
19
|
35
|
36
|
39
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
6 373
|
15 735
|
6 848
|
4 474
|
2 747
|
6 215
|
7 682
|
9 859
|
12 125
|
14 684
|
11 003
|
9 916
|
8 867
|
8 315
|
7 779
|
|
| Total Liabilities |
129
N/A
|
2 309
+1 690%
|
23 513
+918%
|
66 627
+183%
|
99 276
+49%
|
120 537
+21%
|
134 159
+11%
|
157 888
+18%
|
171 387
+9%
|
188 716
+10%
|
201 991
+7%
|
186 657
-8%
|
192 406
+3%
|
203 202
+6%
|
219 048
+8%
|
52 018
-76%
|
52 113
+0%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
8 295
|
20 213
|
20 229
|
22 273
|
26 427
|
26 427
|
27 504
|
28 454
|
28 454
|
29 454
|
29 529
|
49 398
|
53 701
|
53 701
|
53 701
|
53 701
|
53 701
|
|
| Retained Earnings |
969
|
1 348
|
4 448
|
3 495
|
1 250
|
237
|
23 419
|
9 245
|
15 833
|
32 591
|
65 785
|
66 909
|
81 759
|
102 125
|
120 835
|
28 774
|
26 563
|
|
| Additional Paid In Capital |
13 408
|
17 377
|
17 377
|
17 378
|
25 078
|
25 078
|
0
|
25 577
|
25 577
|
25 577
|
25 577
|
18 712
|
18 712
|
18 712
|
18 712
|
18 712
|
18 712
|
|
| Other Equity |
1 228
|
44
|
169
|
941
|
1 330
|
1 981
|
0
|
2 691
|
2 489
|
2 543
|
3 095
|
3 094
|
3 094
|
3 094
|
3 093
|
0
|
0
|
|
| Total Equity |
23 899
N/A
|
38 893
+63%
|
42 223
+9%
|
44 087
+4%
|
54 084
+23%
|
53 723
-1%
|
50 924
-5%
|
47 478
-7%
|
40 687
-14%
|
24 984
-39%
|
7 584
N/A
|
4 295
N/A
|
6 251
N/A
|
26 618
-326%
|
45 329
-70%
|
43 639
N/A
|
45 850
+5%
|
|
| Total Liabilities & Equity |
24 028
N/A
|
41 202
+71%
|
65 736
+60%
|
110 714
+68%
|
153 361
+39%
|
174 260
+14%
|
185 083
+6%
|
205 365
+11%
|
212 074
+3%
|
213 700
+1%
|
194 407
-9%
|
190 952
-2%
|
186 155
-3%
|
176 584
-5%
|
173 719
-2%
|
95 657
-45%
|
97 963
+2%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
83
|
2 021
|
2 023
|
2 227
|
2 643
|
2 643
|
2 845
|
2 845
|
2 845
|
2 945
|
2 953
|
4 940
|
5 370
|
5 370
|
5 370
|
5 370
|
5 370
|
|