RattanIndia Power Ltd
NSE:RTNPOWER

Watchlist Manager
RattanIndia Power Ltd Logo
RattanIndia Power Ltd
NSE:RTNPOWER
Watchlist
Price: 8.06 INR -2.3% Market Closed
Market Cap: ₹43.3B

Relative Value

The Relative Value of one RTNPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 8.06 INR, RattanIndia Power Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTNPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RTNPOWER Competitors Multiples
RattanIndia Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
RattanIndia Power Ltd
NSE:RTNPOWER
43.4B INR 1.4 50.7 15.4 33.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
54.6B USD 3.2 56.9 14.2 34.1
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.7 13.7 9.3 14.1
CN
CGN Power Co Ltd
SZSE:003816
195.9B CNY 2.3 20.9 16.6 16.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2.6T INR 4.6 21.3 13.6 17.5
CN
China National Nuclear Power Co Ltd
SSE:601985
182.8B CNY 2.2 21.2 20.7 20.7
TH
Gulf Energy Development PCL
SET:GULF
702.2B THB 5.7 32.5 38 46.7
US
Talen Energy Corp
NASDAQ:TLN
16.8B USD 7.3 74.4 31 78.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
105.4B CNY 2 16.2 12.7 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
RattanIndia Power Ltd
NSE:RTNPOWER
Average EV/EBITDA: 24.5
15.4
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.2
5%
2.8
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.3
9%
1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
IN
Adani Power Ltd
NSE:ADANIPOWER
13.6
13%
1
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
38
12%
3.2
US
Talen Energy Corp
NASDAQ:TLN
31
55%
0.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.7
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
RattanIndia Power Ltd
NSE:RTNPOWER
Average EV/EBIT: 36.9
33.3
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.1
10%
3.4
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.1
11%
1.3
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
IN
Adani Power Ltd
NSE:ADANIPOWER
17.5
12%
1.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.7
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
46.7
15%
3.1
US
Talen Energy Corp
NASDAQ:TLN
78.7
108%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.7
3%
4.2