RattanIndia Power Ltd
NSE:RTNPOWER

Watchlist Manager
RattanIndia Power Ltd Logo
RattanIndia Power Ltd
NSE:RTNPOWER
Watchlist
Price: 9.04 INR -1.63%
Market Cap: 48.5B INR

Relative Value

The Relative Value of one RTNPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 9.04 INR, RattanIndia Power Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTNPOWER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
46
Median 3Y
1.7
Median 5Y
1.5
Industry
1.7
vs History
9
vs Industry
77
Median 3Y
0.6
Median 5Y
-1.1
Industry
15.2
vs History
17
vs Industry
32
Median 3Y
6.9
Median 5Y
3.4
Industry
7.4
vs History
22
vs Industry
18
Median 3Y
8.9
Median 5Y
4.1
Industry
14.6
vs History
31
vs Industry
50
Median 3Y
1.1
Median 5Y
-0.6
Industry
1.4
vs History
85
vs Industry
49
Median 3Y
2.9
Median 5Y
3.6
Industry
2.9
vs History
79
vs Industry
35
Median 3Y
11.5
Median 5Y
12.7
Industry
7.9
vs History
49
vs Industry
84
Median 3Y
15.7
Median 5Y
16.8
Industry
10.7
vs History
47
vs Industry
81
Median 3Y
36
Median 5Y
36.1
Industry
15.3
vs History
15
vs Industry
35
Median 3Y
13.2
Median 5Y
13.8
Industry
11.3
vs History
15
vs Industry
29
Median 3Y
13.8
Median 5Y
14.2
Industry
17
vs History
36
vs Industry
41
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

RTNPOWER Competitors Multiples
RattanIndia Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
RattanIndia Power Ltd
NSE:RTNPOWER
48.5B INR 1.5 56.7 16.6 35.8
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
51B USD 3 53.1 13.5 32.4
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 13.9 9.3 14.2
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5 22.9 14.6 18.7
CN
CGN Power Co Ltd
SZSE:003816
198.5B CNY 2.4 21.1 16.8 16.8
CN
China National Nuclear Power Co Ltd
SSE:601985
187B CNY 2.3 21.7 20.9 20.9
TH
Gulf Energy Development PCL
SET:GULF
634.9B THB 5.3 29.7 35.3 43.3
US
Talen Energy Corp
NASDAQ:TLN
16.3B USD 7.1 72 30.1 76.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
106.4B CNY 2 16.3 14.3 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
RattanIndia Power Ltd
NSE:RTNPOWER
Average EV/EBITDA: 24.5
16.6
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
13.5
5%
2.7
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.3
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.6
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.8
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.9
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
35.3
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
30.1
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
26%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
RattanIndia Power Ltd
NSE:RTNPOWER
Average EV/EBIT: 36.7
35.8
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
32.4
10%
3.2
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
14.2
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.7
12%
1.6
CN
CGN Power Co Ltd
SZSE:003816
16.8
1%
16.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.9
7%
3
TH
G
Gulf Energy Development PCL
SET:GULF
43.3
15%
2.9
US
Talen Energy Corp
NASDAQ:TLN
76.5
108%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
3%
4.8