Sat Industries Ltd
NSE:SATINDLTD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sat Industries Ltd
NSE:SATINDLTD
|
IN |
|
Precision Camshafts Ltd
NSE:PRECAM
|
IN |
|
Japan Cash Machine Co Ltd
TSE:6418
|
JP |
|
F
|
Finatext Holdings Ltd
TSE:4419
|
JP |
|
S
|
Salzer Electronics Ltd
NSE:SALZERELEC
|
IN |
|
M
|
Morimatsu International Holdings Co Ltd
HKEX:2155
|
CN |
|
Webcentral Ltd
ASX:WCG
|
AU |
|
Kaival Brands Innovations Group Inc
NASDAQ:KAVL
|
US |
|
Welby Inc
TSE:4438
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Income Statement
Earnings Waterfall
Sat Industries Ltd
Income Statement
Sat Industries Ltd
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
96
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 899
N/A
|
4 923
+0%
|
5 006
+2%
|
4 933
-1%
|
4 941
+0%
|
5 331
+8%
|
5 785
+9%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(3 263)
|
(3 223)
|
(3 227)
|
(3 076)
|
(2 948)
|
(3 060)
|
(3 323)
|
|
| Gross Profit |
1 636
N/A
|
1 699
+4%
|
1 779
+5%
|
1 857
+4%
|
1 993
+7%
|
2 271
+14%
|
2 462
+8%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(1 076)
|
(1 117)
|
(1 137)
|
(1 223)
|
(1 319)
|
(1 478)
|
(1 591)
|
|
| Selling, General & Administrative |
(321)
|
(338)
|
(998)
|
(387)
|
(440)
|
(508)
|
(568)
|
|
| Depreciation & Amortization |
(84)
|
(88)
|
(92)
|
(102)
|
(114)
|
(126)
|
(153)
|
|
| Other Operating Expenses |
(670)
|
(692)
|
(47)
|
(734)
|
(765)
|
(845)
|
(871)
|
|
| Operating Income |
560
N/A
|
582
+4%
|
642
+10%
|
634
-1%
|
674
+6%
|
793
+18%
|
871
+10%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(94)
|
(85)
|
2 550
|
(90)
|
(74)
|
(66)
|
(56)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2 712
|
2 774
|
126
|
2 110
|
356
|
292
|
275
|
|
| Pre-Tax Income |
3 179
N/A
|
3 271
+3%
|
3 318
+1%
|
2 653
-20%
|
955
-64%
|
1 017
+6%
|
1 090
+7%
|
|
| Net Income | ||||||||
| Tax Provision |
(520)
|
(561)
|
(575)
|
(434)
|
(260)
|
(251)
|
(282)
|
|
| Income from Continuing Operations |
2 659
|
2 710
|
2 742
|
2 219
|
695
|
766
|
807
|
|
| Income to Minority Interest |
(69)
|
(94)
|
(163)
|
(156)
|
(235)
|
(286)
|
(276)
|
|
| Net Income (Common) |
2 590
N/A
|
2 616
+1%
|
2 579
-1%
|
2 063
-20%
|
459
-78%
|
480
+4%
|
531
+11%
|
|
| EPS (Diluted) |
22.85
N/A
|
28.42
+24%
|
22.81
-20%
|
18.24
-20%
|
6.12
-66%
|
6.6
+8%
|
7.14
+8%
|
|