Sat Industries Ltd
NSE:SATINDLTD

Watchlist Manager
Sat Industries Ltd Logo
Sat Industries Ltd
NSE:SATINDLTD
Watchlist
Price: 89.76 INR -1.99% Market Closed
Market Cap: 10.2B INR

Relative Value

The Relative Value of one SATINDLTD stock under the Base Case scenario is hidden INR. Compared to the current market price of 89.76 INR, Sat Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SATINDLTD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
24
Median 3Y
1.8
Median 5Y
1.8
Industry
0.7
vs History
19
vs Industry
25
Median 3Y
5.1
Median 5Y
5
Industry
15.5
vs History
5
vs Industry
Median 3Y
-6.7
Median 5Y
-6.9
Industry
8.7
vs History
vs Industry
Median 3Y
-529.4
Median 5Y
-529.4
Industry
14.7
vs History
72
vs Industry
32
Median 3Y
1.8
Median 5Y
1.8
Industry
1.2
vs History
32
vs Industry
29
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
35
vs Industry
46
Median 3Y
3.4
Median 5Y
3.3
Industry
4.4
vs History
37
vs Industry
37
Median 3Y
8.1
Median 5Y
8.1
Industry
9.2
vs History
35
vs Industry
40
Median 3Y
9.5
Median 5Y
9.5
Industry
12.2
vs History
5
vs Industry
Median 3Y
-5.5
Median 5Y
-5.7
Industry
9.8
vs History
5
vs Industry
Median 3Y
-4.1
Median 5Y
-4.2
Industry
11.4
vs History
72
vs Industry
31
Median 3Y
1.8
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

SATINDLTD Competitors Multiples
Sat Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sat Industries Ltd
NSE:SATINDLTD
10.2B INR 1.8 19.1 8.1 9.5
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.3T JPY 0.8 20.6 24.9 53.3
JP
Mitsui & Co Ltd
TSE:8031
13.9T JPY 1 15.1 21.5 36.6
US
United Rentals Inc
NYSE:URI
56.9B USD 3.6 22.5 9.8 17.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.1 18.4 20.2
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.5 24.3
US
Fastenal Co
NASDAQ:FAST
47.7B USD 6 38.9 26.5 29.4
US
Ferguson Enterprises Inc
NYSE:FERG
44.3B USD 1.4 22.6 15.5 17.7
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Sat Industries Ltd
NSE:SATINDLTD
Average EV/EBITDA: 17.2
8.1
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
4%
5.4
US
United Rentals Inc
NYSE:URI
9.8
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.5
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.5
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Sat Industries Ltd
NSE:SATINDLTD
Average EV/EBIT: 25.2
9.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.2
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
JP
Marubeni Corp
TSE:8002
24.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.4
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A