SBI Life Insurance Company Ltd
NSE:SBILIFE
Income Statement
Income Statement
SBI Life Insurance Company Ltd
Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Gross Premiums Earned |
253 008
|
261 520
|
284 290
|
307 941
|
332 579
|
347 909
|
372 408
|
397 940
|
403 240
|
412 571
|
440 036
|
460 756
|
497 683
|
504 928
|
522 954
|
565 543
|
584 323
|
611 558
|
629 724
|
641 178
|
665 810
|
686 495
|
722 219
|
753 675
|
|
Revenue |
340 684
N/A
|
322 252
-5%
|
341 332
+6%
|
367 141
+8%
|
446 041
+21%
|
474 338
+6%
|
505 703
+7%
|
542 429
+7%
|
437 975
-19%
|
502 598
+15%
|
560 220
+11%
|
667 981
+19%
|
819 128
+23%
|
816 512
0%
|
886 468
+9%
|
826 009
-7%
|
829 833
+0%
|
717 973
-13%
|
738 788
+3%
|
800 236
+8%
|
806 356
+1%
|
1 037 249
+29%
|
1 048 124
+1%
|
1 170 282
+12%
|
|
Operating Income | |||||||||||||||||||||||||
Operating Expenses |
(329 519)
|
(333 428)
|
(350 842)
|
(373 311)
|
(431 008)
|
(459 028)
|
(489 288)
|
(523 699)
|
(419 175)
|
(482 529)
|
(539 380)
|
(650 586)
|
(804 350)
|
(803 874)
|
(876 345)
|
(815 613)
|
(811 530)
|
(698 951)
|
(717 600)
|
(778 352)
|
(786 307)
|
(1 015 815)
|
(1 024 107)
|
(1 144 316)
|
|
Selling, General & Administrative |
(21 790)
|
(25 777)
|
(28 722)
|
(31 620)
|
(26 767)
|
(29 329)
|
(30 688)
|
(32 643)
|
(31 572)
|
(35 123)
|
(33 753)
|
(33 746)
|
(29 992)
|
(30 367)
|
(33 475)
|
(34 801)
|
(37 107)
|
(37 083)
|
(34 866)
|
(32 852)
|
(41 477)
|
(43 057)
|
(44 276)
|
(45 829)
|
|
Depreciation & Amortization |
(593)
|
0
|
0
|
0
|
(917)
|
0
|
0
|
0
|
(893)
|
0
|
0
|
0
|
(994)
|
0
|
0
|
0
|
(749)
|
0
|
0
|
0
|
(678)
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(304 281)
|
(306 606)
|
(322 884)
|
(344 251)
|
(402 319)
|
(429 396)
|
(458 261)
|
(490 701)
|
(384 807)
|
(446 914)
|
(505 156)
|
(616 318)
|
(772 593)
|
(773 193)
|
(841 394)
|
(779 369)
|
(771 857)
|
(657 639)
|
(676 345)
|
(735 709)
|
(742 265)
|
(969 625)
|
(976 929)
|
(1 094 912)
|
|
Other Operating Expenses |
(2 855)
|
(1 047)
|
764
|
2 560
|
(1 005)
|
(303)
|
(339)
|
(355)
|
(1 903)
|
(492)
|
(472)
|
(524)
|
(770)
|
(316)
|
(1 477)
|
(1 442)
|
(1 817)
|
(4 230)
|
(6 389)
|
(9 791)
|
(1 887)
|
(3 132)
|
(2 902)
|
(3 575)
|
|
Operating Income |
11 165
N/A
|
(11 177)
N/A
|
(9 510)
+15%
|
(6 170)
+35%
|
15 033
N/A
|
15 311
+2%
|
16 416
+7%
|
18 731
+14%
|
18 800
+0%
|
20 069
+7%
|
20 840
+4%
|
17 394
-17%
|
14 778
-15%
|
12 637
-14%
|
10 122
-20%
|
10 396
+3%
|
18 303
+76%
|
19 022
+4%
|
21 188
+11%
|
21 884
+3%
|
20 050
-8%
|
21 435
+7%
|
24 017
+12%
|
25 966
+8%
|
|
Pre-Tax Income | |||||||||||||||||||||||||
Interest Income Expense |
1 382
|
24 816
|
24 834
|
24 813
|
562
|
593
|
540
|
512
|
373
|
416
|
411
|
383
|
275
|
431
|
422
|
426
|
348
|
290
|
313
|
354
|
398
|
477
|
479
|
532
|
|
Non-Reccuring Items |
(59)
|
(1)
|
22
|
(981)
|
(1 120)
|
(1 370)
|
(2 323)
|
(1 994)
|
(785)
|
737
|
1 721
|
2 666
|
1 958
|
638
|
1 236
|
850
|
(841)
|
(828)
|
(1 307)
|
(1 378)
|
(114)
|
(138)
|
(315)
|
87
|
|
Total Other Income |
(643)
|
(1 382)
|
(2 852)
|
(4 861)
|
(746)
|
(660)
|
(2 131)
|
(3 510)
|
(4 253)
|
(6 989)
|
(6 936)
|
(6 023)
|
(1 586)
|
175
|
1 624
|
3 217
|
(2 202)
|
(2 538)
|
(2 899)
|
(4 271)
|
(2 749)
|
(2 965)
|
(5 371)
|
(7 592)
|
|
Pre-Tax Income |
11 845
N/A
|
12 255
+3%
|
12 493
+2%
|
12 801
+2%
|
13 729
+7%
|
13 874
+1%
|
12 502
-10%
|
13 738
+10%
|
14 135
+3%
|
14 234
+1%
|
16 038
+13%
|
14 420
-10%
|
15 425
+7%
|
13 882
-10%
|
13 405
-3%
|
14 888
+11%
|
15 608
+5%
|
15 948
+2%
|
17 295
+8%
|
16 589
-4%
|
17 584
+6%
|
18 808
+7%
|
18 811
+0%
|
18 994
+1%
|
|
Net Income | |||||||||||||||||||||||||
Tax Provision |
(341)
|
(342)
|
(329)
|
(297)
|
(461)
|
(431)
|
(266)
|
(247)
|
86
|
178
|
74
|
123
|
(866)
|
(1 000)
|
(1 055)
|
(1 226)
|
(548)
|
(491)
|
(537)
|
(430)
|
(379)
|
(420)
|
(389)
|
(395)
|
|
Income from Continuing Operations |
11 504
|
11 913
|
12 163
|
12 503
|
13 268
|
13 444
|
12 237
|
13 492
|
14 222
|
14 412
|
16 111
|
14 542
|
14 558
|
12 881
|
12 351
|
13 662
|
15 060
|
15 457
|
16 758
|
16 159
|
17 206
|
18 388
|
18 422
|
18 598
|
|
Net Income (Common) |
11 504
N/A
|
11 913
+4%
|
12 163
+2%
|
12 503
+3%
|
13 268
+6%
|
13 444
+1%
|
12 237
-9%
|
13 492
+10%
|
14 222
+5%
|
14 412
+1%
|
16 111
+12%
|
14 542
-10%
|
14 558
+0%
|
12 881
-12%
|
12 351
-4%
|
13 662
+11%
|
15 060
+10%
|
15 457
+3%
|
16 758
+8%
|
16 159
-4%
|
17 206
+6%
|
18 388
+7%
|
18 422
+0%
|
18 598
+1%
|
|
EPS (Diluted) |
11.5
N/A
|
11.9
+3%
|
12.18
+2%
|
12.5
+3%
|
13.27
+6%
|
13.45
+1%
|
12.24
-9%
|
13.5
+10%
|
14.22
+5%
|
14.41
+1%
|
16.11
+12%
|
14.54
-10%
|
14.56
+0%
|
12.89
-11%
|
12.31
-4%
|
13.66
+11%
|
15.04
+10%
|
15.46
+3%
|
16.74
+8%
|
16.14
-4%
|
17.18
+6%
|
18.33
+7%
|
18.36
+0%
|
18.57
+1%
|