SBI Life Insurance Company Ltd
NSE:SBILIFE
Balance Sheet
Balance Sheet Decomposition
SBI Life Insurance Company Ltd
Cash & Short-Term Investments | 47.5B |
PP&E | 5.6B |
Long-Term Investments | 1.7T |
Other Assets | 2.2T |
Insurance Policy Liabilities | 3.4T |
Other Liabilities | 483.2B |
Balance Sheet
SBI Life Insurance Company Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 714
|
7 554
|
7 017
|
9 905
|
8 935
|
2 374
|
9 535
|
9 896
|
15 489
|
47 459
|
|
Cash |
5 714
|
7 554
|
7 017
|
9 905
|
8 935
|
2 374
|
9 535
|
9 896
|
15 489
|
47 459
|
|
Total Receivables |
4 803
|
6 661
|
11 698
|
37 976
|
41 274
|
43 192
|
43 508
|
43 051
|
18 413
|
70 169
|
|
Insurance Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
|
Total Current Assets |
4 803
|
6 661
|
11 698
|
37 976
|
41 274
|
43 192
|
43 508
|
43 051
|
18 413
|
70 169
|
|
PP&E Net |
2 984
|
4 472
|
5 385
|
5 813
|
5 952
|
5 812
|
5 654
|
5 268
|
5 215
|
5 570
|
|
Long-Term Investments |
365 289
|
438 057
|
531 636
|
613 250
|
718 952
|
817 982
|
1 046 562
|
1 247 838
|
1 440 839
|
1 699 688
|
|
Other Assets |
362 415
|
377 546
|
466 660
|
550 144
|
692 224
|
786 442
|
1 163 045
|
1 427 318
|
1 666 892
|
2 160 103
|
|
Total Assets |
741 205
N/A
|
834 291
+13%
|
1 022 396
+23%
|
1 217 089
+19%
|
1 467 338
+21%
|
1 655 802
+13%
|
2 268 304
+37%
|
2 733 370
+21%
|
3 146 862
+15%
|
3 982 988
+27%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
629 639
|
741 814
|
897 632
|
1 083 031
|
1 296 434
|
1 587 368
|
1 976 480
|
2 371 761
|
2 822 311
|
3 350 687
|
|
Accounts Payable |
3 553
|
5 106
|
5 551
|
5 165
|
6 149
|
7 101
|
7 419
|
10 144
|
12 499
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
9 053
|
13 298
|
17 059
|
21 800
|
25 360
|
16 440
|
24 411
|
30 914
|
30 662
|
51 952
|
|
Total Current Liabilities |
12 606
|
18 404
|
22 610
|
26 965
|
31 509
|
23 541
|
31 830
|
41 059
|
43 162
|
51 952
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
58 366
|
26 741
|
46 633
|
41 815
|
63 631
|
42 538
|
155 991
|
204 328
|
151 214
|
431 263
|
|
Total Liabilities |
700 642
N/A
|
786 960
+12%
|
966 875
+23%
|
1 151 811
+19%
|
1 391 575
+21%
|
1 568 371
+13%
|
2 164 300
+38%
|
2 617 147
+21%
|
3 016 687
+15%
|
3 833 903
+27%
|
|
Equity | |||||||||||
Common Stock |
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 001
|
10 004
|
10 009
|
10 015
|
|
Retained Earnings |
29 910
|
36 907
|
44 648
|
53 745
|
64 601
|
78 839
|
90 926
|
104 181
|
119 237
|
135 900
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Unrealized Security Profit/Loss |
653
|
424
|
873
|
1 534
|
1 162
|
1 408
|
3 077
|
2 039
|
929
|
3 169
|
|
Total Equity |
40 563
N/A
|
47 331
+17%
|
55 521
+17%
|
65 278
+18%
|
75 764
+16%
|
87 431
+15%
|
104 004
+19%
|
116 223
+12%
|
130 175
+12%
|
149 086
+15%
|
|
Total Liabilities & Equity |
741 205
N/A
|
834 291
+13%
|
1 022 396
+23%
|
1 217 089
+19%
|
1 467 338
+21%
|
1 655 802
+13%
|
2 268 304
+37%
|
2 733 370
+21%
|
3 146 862
+15%
|
3 982 988
+27%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 001
|
1 001
|