SeQuent Scientific Ltd
NSE:SEQUENT
SeQuent Scientific Ltd
NSE:SEQUENT
Price:
216.11
INR
5.41%
Market Closed
Market Cap:
₹54.6B
Income Statement
Earnings Waterfall
SeQuent Scientific Ltd
SeQuent Scientific Ltd
Income Statement
SeQuent Scientific Ltd
SeQuent Scientific Ltd
Currency: INR
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
311
|
0
|
0
|
0
|
383
|
0
|
0
|
0
|
331
|
0
|
0
|
0
|
267
|
0
|
0
|
0
|
293
|
0
|
0
|
0
|
288
|
0
|
0
|
0
|
327
|
0
|
0
|
0
|
193
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
297
|
0
|
0
|
0
|
464
|
0
|
0
|
0
|
560
|
0
|
|
| Revenue |
3 950
N/A
|
3 900
-1%
|
3 823
-2%
|
3 787
-1%
|
4 432
+17%
|
4 796
+8%
|
5 320
+11%
|
5 752
+8%
|
6 214
+8%
|
6 530
+5%
|
5 919
-9%
|
6 457
+9%
|
6 890
+7%
|
7 025
+2%
|
8 011
+14%
|
8 170
+2%
|
8 494
+4%
|
8 746
+3%
|
9 288
+6%
|
9 744
+5%
|
10 393
+7%
|
10 822
+4%
|
11 147
+3%
|
11 606
+4%
|
11 792
+2%
|
12 115
+3%
|
12 735
+5%
|
13 153
+3%
|
13 616
+4%
|
13 719
+1%
|
13 761
+0%
|
13 760
0%
|
14 128
+3%
|
14 336
+1%
|
14 207
-1%
|
14 380
+1%
|
14 209
-1%
|
14 128
-1%
|
14 212
+1%
|
13 752
-3%
|
13 697
0%
|
14 267
+4%
|
14 494
+2%
|
15 109
+4%
|
15 514
+3%
|
16 026
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 336)
|
(2 108)
|
(2 160)
|
(2 087)
|
(2 577)
|
(2 424)
|
(2 613)
|
(2 825)
|
(3 521)
|
(3 242)
|
(2 978)
|
(3 330)
|
(3 892)
|
(3 794)
|
(4 386)
|
(4 459)
|
(4 978)
|
(4 664)
|
(4 847)
|
(5 058)
|
(5 882)
|
(5 596)
|
(5 793)
|
(5 998)
|
(6 512)
|
(6 214)
|
(6 513)
|
(6 680)
|
(7 517)
|
(7 015)
|
(7 212)
|
(7 503)
|
(7 930)
|
(8 234)
|
(8 209)
|
(8 308)
|
(9 061)
|
(8 319)
|
(8 238)
|
(7 870)
|
(8 119)
|
(7 792)
|
(7 847)
|
(8 066)
|
(8 538)
|
(8 321)
|
|
| Gross Profit |
1 614
N/A
|
1 792
+11%
|
1 663
-7%
|
1 701
+2%
|
1 855
+9%
|
2 372
+28%
|
2 707
+14%
|
2 927
+8%
|
2 693
-8%
|
3 288
+22%
|
2 940
-11%
|
3 126
+6%
|
2 998
-4%
|
3 231
+8%
|
3 625
+12%
|
3 711
+2%
|
3 516
-5%
|
4 082
+16%
|
4 441
+9%
|
4 686
+6%
|
4 511
-4%
|
5 226
+16%
|
5 354
+2%
|
5 607
+5%
|
5 281
-6%
|
5 901
+12%
|
6 222
+5%
|
6 474
+4%
|
6 099
-6%
|
6 704
+10%
|
6 549
-2%
|
6 257
-4%
|
6 198
-1%
|
6 102
-2%
|
5 998
-2%
|
6 071
+1%
|
5 148
-15%
|
5 809
+13%
|
5 974
+3%
|
5 882
-2%
|
5 579
-5%
|
6 475
+16%
|
6 647
+3%
|
7 042
+6%
|
6 975
-1%
|
7 705
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 721)
|
(2 005)
|
(2 008)
|
(2 108)
|
(1 961)
|
(2 407)
|
(2 502)
|
(2 665)
|
(2 571)
|
(3 337)
|
(3 091)
|
(3 314)
|
(2 816)
|
(3 102)
|
(3 407)
|
(3 364)
|
(3 059)
|
(3 582)
|
(3 855)
|
(3 925)
|
(3 604)
|
(4 260)
|
(4 316)
|
(4 446)
|
(4 029)
|
(4 589)
|
(4 726)
|
(4 799)
|
(4 443)
|
(5 393)
|
(5 603)
|
(5 626)
|
(5 620)
|
(5 677)
|
(5 710)
|
(6 012)
|
(5 302)
|
(6 198)
|
(6 269)
|
(6 108)
|
(5 346)
|
(5 936)
|
(5 935)
|
(6 235)
|
(5 968)
|
(6 712)
|
|
| Selling, General & Administrative |
(1 358)
|
(434)
|
(495)
|
(545)
|
(1 566)
|
(698)
|
(719)
|
(797)
|
(2 009)
|
(986)
|
(984)
|
(1 045)
|
(2 274)
|
(1 021)
|
(1 111)
|
(1 116)
|
(2 496)
|
(1 222)
|
(1 286)
|
(1 354)
|
(2 982)
|
(1 505)
|
(1 569)
|
(1 628)
|
(3 311)
|
(1 695)
|
(1 720)
|
(1 751)
|
(3 706)
|
(2 087)
|
(2 277)
|
(2 281)
|
(2 314)
|
(2 302)
|
(2 304)
|
(2 510)
|
(4 484)
|
(2 581)
|
(2 620)
|
(2 529)
|
(4 437)
|
(2 485)
|
(2 491)
|
(2 665)
|
(4 972)
|
(2 981)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(290)
|
(308)
|
(306)
|
(322)
|
(317)
|
(329)
|
(353)
|
(379)
|
(561)
|
(507)
|
(448)
|
(468)
|
(416)
|
(359)
|
(426)
|
(414)
|
(418)
|
(410)
|
(411)
|
(405)
|
(419)
|
(443)
|
(466)
|
(484)
|
(506)
|
(516)
|
(525)
|
(510)
|
(506)
|
(501)
|
(501)
|
(513)
|
(515)
|
(529)
|
(531)
|
(539)
|
(557)
|
(560)
|
(580)
|
(598)
|
(615)
|
(635)
|
(653)
|
(668)
|
(665)
|
(653)
|
|
| Other Operating Expenses |
(73)
|
(1 263)
|
(1 207)
|
(1 242)
|
(77)
|
(1 380)
|
(1 431)
|
(1 490)
|
(1)
|
(1 845)
|
(1 659)
|
(1 802)
|
(126)
|
(1 722)
|
(1 870)
|
(1 834)
|
(131)
|
(1 951)
|
(2 158)
|
(2 165)
|
(202)
|
(2 312)
|
(2 282)
|
(2 334)
|
(212)
|
(2 377)
|
(2 481)
|
(2 539)
|
(230)
|
(2 804)
|
(2 825)
|
(2 832)
|
(2 791)
|
(2 846)
|
(2 875)
|
(2 963)
|
(261)
|
(3 058)
|
(3 070)
|
(2 981)
|
(293)
|
(2 816)
|
(2 791)
|
(2 902)
|
(332)
|
(3 077)
|
|
| Operating Income |
(107)
N/A
|
(213)
-99%
|
(344)
-62%
|
(407)
-18%
|
(106)
+74%
|
(35)
+67%
|
204
N/A
|
262
+28%
|
122
-53%
|
(49)
N/A
|
(151)
-205%
|
(188)
-25%
|
182
N/A
|
129
-29%
|
218
+69%
|
347
+59%
|
458
+32%
|
500
+9%
|
587
+17%
|
762
+30%
|
908
+19%
|
966
+6%
|
1 037
+7%
|
1 161
+12%
|
1 252
+8%
|
1 313
+5%
|
1 497
+14%
|
1 674
+12%
|
1 657
-1%
|
1 311
-21%
|
947
-28%
|
631
-33%
|
579
-8%
|
425
-27%
|
288
-32%
|
59
-79%
|
(153)
N/A
|
(389)
-153%
|
(295)
+24%
|
(226)
+24%
|
233
N/A
|
539
+132%
|
712
+32%
|
807
+13%
|
1 007
+25%
|
993
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(392)
|
(357)
|
(372)
|
(388)
|
(366)
|
(427)
|
(405)
|
(372)
|
(288)
|
(358)
|
(315)
|
(313)
|
(341)
|
(257)
|
(290)
|
(307)
|
(261)
|
(353)
|
(356)
|
(341)
|
(341)
|
(340)
|
(340)
|
(353)
|
(306)
|
(344)
|
(339)
|
(305)
|
(193)
|
(198)
|
(157)
|
(129)
|
(158)
|
(236)
|
(318)
|
(409)
|
(557)
|
(537)
|
(573)
|
(579)
|
(689)
|
(599)
|
(566)
|
(578)
|
(582)
|
(511)
|
|
| Non-Reccuring Items |
(603)
|
(589)
|
(38)
|
12
|
(183)
|
(167)
|
(718)
|
(718)
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
(90)
|
(90)
|
(88)
|
(88)
|
0
|
2
|
0
|
(32)
|
(32)
|
(42)
|
(659)
|
(861)
|
(780)
|
(743)
|
(176)
|
61
|
(63)
|
(93)
|
(53)
|
(62)
|
|
| Gain/Loss on Disposition of Assets |
16
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
60
|
18
|
|
| Total Other Income |
(11)
|
50
|
41
|
79
|
19
|
104
|
148
|
122
|
19
|
132
|
104
|
130
|
19
|
124
|
158
|
137
|
51
|
148
|
106
|
92
|
18
|
82
|
117
|
107
|
(6)
|
103
|
70
|
88
|
(17)
|
95
|
76
|
84
|
108
|
91
|
92
|
84
|
(27)
|
63
|
70
|
87
|
30
|
128
|
157
|
170
|
10
|
141
|
|
| Pre-Tax Income |
(1 097)
N/A
|
(1 109)
-1%
|
(714)
+36%
|
(704)
+1%
|
(633)
+10%
|
(524)
+17%
|
(770)
-47%
|
(706)
+8%
|
(154)
+78%
|
(276)
-79%
|
(362)
-31%
|
(372)
-3%
|
(144)
+61%
|
(4)
+97%
|
86
N/A
|
178
+106%
|
236
+33%
|
280
+19%
|
321
+15%
|
497
+55%
|
589
+18%
|
708
+20%
|
814
+15%
|
915
+12%
|
941
+3%
|
1 072
+14%
|
1 137
+6%
|
1 367
+20%
|
1 366
0%
|
1 120
-18%
|
866
-23%
|
589
-32%
|
529
-10%
|
248
-53%
|
31
-87%
|
(307)
N/A
|
(1 377)
-348%
|
(1 724)
-25%
|
(1 578)
+8%
|
(1 461)
+7%
|
(546)
+63%
|
130
N/A
|
240
+84%
|
306
+28%
|
443
+45%
|
578
+31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(10)
|
(3)
|
(8)
|
(34)
|
(35)
|
(50)
|
(52)
|
(26)
|
(20)
|
(36)
|
(43)
|
5
|
(10)
|
(24)
|
(46)
|
(135)
|
(140)
|
(68)
|
(58)
|
(20)
|
(31)
|
(47)
|
(64)
|
(120)
|
(159)
|
(255)
|
(329)
|
(322)
|
(293)
|
(115)
|
(49)
|
(82)
|
20
|
54
|
109
|
157
|
311
|
140
|
228
|
250
|
11
|
33
|
(75)
|
(120)
|
(171)
|
|
| Income from Continuing Operations |
(1 103)
|
(1 119)
|
(716)
|
(712)
|
(667)
|
(559)
|
(820)
|
(758)
|
(180)
|
(296)
|
(398)
|
(415)
|
(139)
|
(14)
|
62
|
133
|
102
|
140
|
253
|
439
|
569
|
677
|
767
|
852
|
820
|
912
|
881
|
1 038
|
1 045
|
826
|
751
|
540
|
448
|
268
|
85
|
(198)
|
(1 220)
|
(1 413)
|
(1 438)
|
(1 233)
|
(296)
|
141
|
274
|
232
|
323
|
408
|
|
| Income to Minority Interest |
0
|
(4)
|
3
|
36
|
10
|
17
|
(4)
|
(63)
|
(21)
|
(7)
|
0
|
79
|
26
|
9
|
3
|
(78)
|
(93)
|
(104)
|
(94)
|
(92)
|
(82)
|
(109)
|
(138)
|
(150)
|
(121)
|
(119)
|
(88)
|
(75)
|
(90)
|
(72)
|
(66)
|
(56)
|
(38)
|
(17)
|
(15)
|
9
|
8
|
3
|
(19)
|
(52)
|
(63)
|
(86)
|
(109)
|
(115)
|
(104)
|
(111)
|
|
| Net Income (Common) |
(1 105)
N/A
|
(1 125)
-2%
|
(716)
+36%
|
(678)
+5%
|
(107)
+84%
|
7
N/A
|
(275)
N/A
|
(271)
+1%
|
(185)
+32%
|
(288)
-56%
|
(393)
-36%
|
(336)
+14%
|
(138)
+59%
|
(13)
+90%
|
331
N/A
|
288
-13%
|
4 216
+1 362%
|
4 244
+1%
|
4 104
-3%
|
4 329
+5%
|
487
-89%
|
568
+17%
|
629
+11%
|
702
+12%
|
699
0%
|
794
+14%
|
794
0%
|
963
+21%
|
954
-1%
|
754
-21%
|
684
-9%
|
483
-29%
|
410
-15%
|
251
-39%
|
71
-72%
|
(189)
N/A
|
(1 212)
-540%
|
(1 410)
-16%
|
(1 457)
-3%
|
(1 285)
+12%
|
(359)
+72%
|
55
N/A
|
165
+200%
|
116
-29%
|
219
+88%
|
297
+36%
|
|
| EPS (Diluted) |
-8.56
N/A
|
-8.23
+4%
|
-4.03
+51%
|
-4.62
-15%
|
-0.74
+84%
|
0.03
N/A
|
-1.38
N/A
|
-1.24
+10%
|
-0.88
+29%
|
-1.2
-36%
|
-1.56
-30%
|
-1.34
+14%
|
-0.57
+57%
|
-0.05
+91%
|
1.35
N/A
|
1.18
-13%
|
17.27
+1 364%
|
16.82
-3%
|
16.97
+1%
|
17.61
+4%
|
1.99
-89%
|
2.33
+17%
|
2.57
+10%
|
2.87
+12%
|
2.85
-1%
|
3.23
+13%
|
3.22
0%
|
3.93
+22%
|
3.85
-2%
|
3.45
-10%
|
2.72
-21%
|
1.94
-29%
|
1.65
-15%
|
1
-39%
|
0.28
-72%
|
-0.77
N/A
|
-4.88
-534%
|
-5.68
-16%
|
-5.91
-4%
|
-5.13
+13%
|
-1.44
+72%
|
0.21
N/A
|
0.63
+200%
|
0.45
-29%
|
0.85
+89%
|
1.15
+35%
|
|
Switch to:
Switch to:
See Also
Discover More
