First Time Loading...

SeQuent Scientific Ltd
NSE:SEQUENT

Watchlist Manager
SeQuent Scientific Ltd Logo
SeQuent Scientific Ltd
NSE:SEQUENT
Watchlist
Price: 121.15 INR -0.94% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one SEQUENT stock under the Base Case scenario is 108.83 INR. Compared to the current market price of 121.15 INR, SeQuent Scientific Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEQUENT Relative Value
Base Case
108.83 INR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
51
Median 3Y
2.2
Median 5Y
2
Industry
2.5
vs History
vs Industry
Median 3Y
63.3
Median 5Y
35.1
Industry
23.4
vs History
47
vs Industry
15
Median 3Y
62.9
Median 5Y
30.6
Industry
17.4
vs History
11
vs Industry
2
Median 3Y
-44.8
Median 5Y
-44.8
Industry
23.6
vs History
36
vs Industry
16
Median 3Y
4.6
Median 5Y
4
Industry
2.1
vs History
41
vs Industry
49
Median 3Y
2.3
Median 5Y
2
Industry
2.6
vs History
44
vs Industry
40
Median 3Y
5.4
Median 5Y
4.6
Industry
5.2
vs History
14
vs Industry
3
Median 3Y
36.3
Median 5Y
31.1
Industry
13.7
vs History
vs Industry
Median 3Y
44.7
Median 5Y
22.8
Industry
17.2
vs History
47
vs Industry
14
Median 3Y
64
Median 5Y
30.4
Industry
16.2
vs History
12
vs Industry
5
Median 3Y
-28.7
Median 5Y
-28.7
Industry
17.8
vs History
44
vs Industry
30
Median 3Y
2.7
Median 5Y
2.5
Industry
2

Multiples Across Competitors

SEQUENT Competitors Multiples
SeQuent Scientific Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SeQuent Scientific Ltd
NSE:SEQUENT
30.2B INR 2.2 -23.5 88.8 -139.4
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
698.5B USD 19.4 113.8 55.8 63.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.3 45.3 33.1 36.1
US
Johnson & Johnson
NYSE:JNJ
359.3B USD 4.2 9.3 11.5 15
US
Merck & Co Inc
NYSE:MRK
322.8B USD 5.3 140 33.3 52.8
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.3 140.7 225.6
CH
Novartis AG
SIX:NOVN
179.8B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
173.2B CHF 3 15.1 8.6 10.2
US
Pfizer Inc
NYSE:PFE
157B USD 2.9 -508.1 12.6 20.1
P/E Multiple
Earnings Growth
IN
SeQuent Scientific Ltd
NSE:SEQUENT
Average P/E: 53.7
Negative Multiple: -23.5
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
113.8
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.3
84%
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
140
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.3
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.1
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -508.1
680%
EV/EBIT Multiple
EBIT Growth
IN
SeQuent Scientific Ltd
NSE:SEQUENT
Average EV/EBIT: 2 015.8
Negative Multiple: -139.4
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
63.5
148%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
DK
Novo Nordisk A/S
CSE:NOVO B
36.1
82%
US
Johnson & Johnson
NYSE:JNJ
15
28%
US
Merck & Co Inc
NYSE:MRK
52.8
687%
UK
AstraZeneca PLC
LSE:AZN
225.6
123%
CH
Novartis AG
SIX:NOVN
16.2
43%
CH
Roche Holding AG
SIX:ROG
10.2
23%
US
Pfizer Inc
NYSE:PFE
20.1
54%

See Also

Discover More