SeQuent Scientific Ltd
NSE:SEQUENT

Watchlist Manager
SeQuent Scientific Ltd Logo
SeQuent Scientific Ltd
NSE:SEQUENT
Watchlist
Price: 210.49 INR 1.01% Market Closed
Market Cap: 53.2B INR

Relative Value

The Relative Value of one SEQUENT stock under the Base Case scenario is hidden INR. Compared to the current market price of 210.49 INR, SeQuent Scientific Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEQUENT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
48
Median 3Y
2.3
Median 5Y
2.5
Industry
2.6
vs History
23
vs Industry
1
Median 3Y
143.8
Median 5Y
82.5
Industry
21.4
vs History
53
vs Industry
3
Median 3Y
64.4
Median 5Y
64.4
Industry
16.4
vs History
vs Industry
2
Median 3Y
-140.7
Median 5Y
-71.7
Industry
22.8
vs History
17
vs Industry
14
Median 3Y
5.1
Median 5Y
5.2
Industry
2.2
vs History
22
vs Industry
44
Median 3Y
2.5
Median 5Y
2.6
Industry
2.9
vs History
25
vs Industry
38
Median 3Y
5.6
Median 5Y
5.8
Industry
5.5
vs History
50
vs Industry
15
Median 3Y
35.1
Median 5Y
33.2
Industry
13
vs History
42
vs Industry
9
Median 3Y
51.5
Median 5Y
53.6
Industry
16.5
vs History
50
vs Industry
3
Median 3Y
67.3
Median 5Y
67.3
Industry
15.6
vs History
3
vs Industry
4
Median 3Y
-27.8
Median 5Y
-28.7
Industry
18.7
vs History
20
vs Industry
25
Median 3Y
2.9
Median 5Y
3.2
Industry
1.9

Multiples Across Competitors

SEQUENT Competitors Multiples
SeQuent Scientific Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SeQuent Scientific Ltd
NSE:SEQUENT
52.7B INR 3.3 177.5 33.2 55.4
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.5 37.2 39.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498.9B USD 5.4 19.9 16.2 21.1
CH
Roche Holding AG
SIX:ROG
261.4B CHF 4.2 27.7 11.8 13.8
UK
AstraZeneca PLC
LSE:AZN
210.8B GBP 4.9 30.2 108.4 158.6
CH
Novartis AG
SIX:NOVN
210.3B CHF 4.7 18.4 11.7 15.1
US
Merck & Co Inc
NYSE:MRK
264.8B USD 4.1 13.9 9.9 11.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.6 14.1 9.9 11.5
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.2B USD 2.3 14.6 7.4 10.2
P/E Multiple
Earnings Growth PEG
IN
SeQuent Scientific Ltd
NSE:SEQUENT
Average P/E: 41.3
177.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.5
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.2
37%
0.8
CH
Novartis AG
SIX:NOVN
18.4
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
14.1
3%
4.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
SeQuent Scientific Ltd
NSE:SEQUENT
Average EV/EBITDA: 402.8
33.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.2
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.8
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.4
10%
10.8
CH
Novartis AG
SIX:NOVN
11.7
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.9
1%
9.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
SeQuent Scientific Ltd
NSE:SEQUENT
Average EV/EBIT: 1 717.2
55.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.8
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.6
23%
6.9
CH
Novartis AG
SIX:NOVN
15.1
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5