Shah Alloys Ltd
NSE:SHAHALLOYS

Watchlist Manager
Shah Alloys Ltd Logo
Shah Alloys Ltd
NSE:SHAHALLOYS
Watchlist
Price: 71.68 INR 4.28% Market Closed
Market Cap: 1.4B INR

Intrinsic Value

SHAHALLOYS doesn't have a meaningful market cap.

The intrinsic value of one SHAHALLOYS stock under the Base Case scenario is 89.42 INR. Compared to the current market price of 71.68 INR, Shah Alloys Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHAHALLOYS Intrinsic Value
89.42 INR
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shah Alloys Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SHAHALLOYS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SHAHALLOYS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shah Alloys Ltd.

Explain Valuation
Compare SHAHALLOYS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SHAHALLOYS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shah Alloys Ltd

Current Assets 468.8m
Cash & Short-Term Investments 235m
Receivables 6.4m
Other Current Assets 227.4m
Non-Current Assets 1.4B
Long-Term Investments -80.5m
PP&E 627.1m
Other Non-Current Assets 883m
Current Liabilities 1.9B
Accounts Payable 477.2m
Short-Term Debt 756.9m
Other Current Liabilities 709.6m
Non-Current Liabilities 57.3m
Long-Term Debt 36.8m
Other Non-Current Liabilities 20.5m
Efficiency

Free Cash Flow Analysis
Shah Alloys Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shah Alloys Ltd

Revenue
1.1B INR
Cost of Revenue
-974.6m INR
Gross Profit
107.9m INR
Operating Expenses
-195.6m INR
Operating Income
-87.6m INR
Other Expenses
100.7m INR
Net Income
13.1m INR
Fundamental Scores

SHAHALLOYS Profitability Score
Profitability Due Diligence

Shah Alloys Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Low Gross Margin
Declining Gross Margin
Declining Net Margin
Low 3Y Average Gross Margin
25/100
Profitability
Score

Shah Alloys Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

SHAHALLOYS Solvency Score
Solvency Due Diligence

Shah Alloys Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
26/100
Solvency
Score

Shah Alloys Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHAHALLOYS Price Targets Summary
Shah Alloys Ltd

There are no price targets for SHAHALLOYS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHAHALLOYS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SHAHALLOYS stock?

The intrinsic value of one SHAHALLOYS stock under the Base Case scenario is 89.42 INR.

Is SHAHALLOYS stock undervalued or overvalued?

Compared to the current market price of 71.68 INR, Shah Alloys Ltd is Undervalued by 20%.

Back to Top