
Shakti Pumps India Ltd
NSE:SHAKTIPUMP

Intrinsic Value
The intrinsic value of one
SHAKTIPUMP
stock under the Base Case scenario is
572
INR.
Compared to the current market price of 890.9 INR,
Shakti Pumps India Ltd
is
Overvalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shakti Pumps India Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Shakti Pumps India Ltd
Balance Sheet Decomposition
Shakti Pumps India Ltd
Current Assets | 16.7B |
Cash & Short-Term Investments | 1.8B |
Receivables | 10.5B |
Other Current Assets | 4.4B |
Non-Current Assets | 3.1B |
Long-Term Investments | 88.6m |
PP&E | 2.5B |
Intangibles | 52.5m |
Other Non-Current Assets | 401m |
Free Cash Flow Analysis
Shakti Pumps India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Shakti Pumps India Ltd
Revenue
|
25.2B
INR
|
Cost of Revenue
|
-15.7B
INR
|
Gross Profit
|
9.5B
INR
|
Operating Expenses
|
-3.7B
INR
|
Operating Income
|
5.8B
INR
|
Other Expenses
|
-1.7B
INR
|
Net Income
|
4.1B
INR
|
SHAKTIPUMP Profitability Score
Profitability Due Diligence
Shakti Pumps India Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Shakti Pumps India Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
SHAKTIPUMP Solvency Score
Solvency Due Diligence
Shakti Pumps India Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Shakti Pumps India Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHAKTIPUMP Price Targets Summary
Shakti Pumps India Ltd
Dividends
Current shareholder yield for SHAKTIPUMP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHAKTIPUMP
stock under the Base Case scenario is
572
INR.
Compared to the current market price of 890.9 INR,
Shakti Pumps India Ltd
is
Overvalued by 36%.