Shakti Pumps India Ltd
NSE:SHAKTIPUMP

Watchlist Manager
Shakti Pumps India Ltd Logo
Shakti Pumps India Ltd
NSE:SHAKTIPUMP
Watchlist
Price: 742.5 INR 0.43% Market Closed
Market Cap: 91.6B INR

Relative Value

The Relative Value of one SHAKTIPUMP stock under the Base Case scenario is hidden INR. Compared to the current market price of 742.5 INR, Shakti Pumps India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHAKTIPUMP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
16
Median 3Y
3.5
Median 5Y
0.2
Industry
1.8
vs History
41
vs Industry
25
Median 3Y
25.2
Median 5Y
13.3
Industry
22.7
vs History
14
vs Industry
1
Median 3Y
141.6
Median 5Y
8.6
Industry
15.4
vs History
vs Industry
0
Median 3Y
-294.5
Median 5Y
-4.7
Industry
21.8
vs History
28
vs Industry
2
Median 3Y
6.8
Median 5Y
0.6
Industry
2.1
vs History
28
vs Industry
15
Median 3Y
3.4
Median 5Y
0.3
Industry
1.9
vs History
31
vs Industry
22
Median 3Y
9.3
Median 5Y
1.2
Industry
6.8
vs History
39
vs Industry
24
Median 3Y
16.8
Median 5Y
3.8
Industry
13.1
vs History
39
vs Industry
28
Median 3Y
17.4
Median 5Y
5.8
Industry
17.6
vs History
12
vs Industry
1
Median 3Y
137.8
Median 5Y
11.6
Industry
15.7
vs History
vs Industry
5
Median 3Y
-129.3
Median 5Y
-42.5
Industry
19.5
vs History
26
vs Industry
2
Median 3Y
5.9
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

SHAKTIPUMP Competitors Multiples
Shakti Pumps India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shakti Pumps India Ltd
NSE:SHAKTIPUMP
89.3B INR 3.5 21.6 14.4 14.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Shakti Pumps India Ltd
NSE:SHAKTIPUMP
Average EV/EBITDA: 15 636.5
14.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Shakti Pumps India Ltd
NSE:SHAKTIPUMP
Average EV/EBIT: 19 126.8
14.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A