S

Shanthi Gears Ltd
NSE:SHANTIGEAR

Watchlist Manager
Shanthi Gears Ltd
NSE:SHANTIGEAR
Watchlist
Price: 458.2 INR -1.94% Market Closed
Market Cap: ₹35.2B

Relative Value

The Relative Value of one SHANTIGEAR stock under the Base Case scenario is 409.22 INR. Compared to the current market price of 458.2 INR, Shanthi Gears Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHANTIGEAR Relative Value
Base Case
409.22 INR
Overvaluation 11%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHANTIGEAR Competitors Multiples
Shanthi Gears Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shanthi Gears Ltd
NSE:SHANTIGEAR
35.2B INR 6.5 42.4 30.8 35.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
126.3B USD 6.2 35.7 25 30.2
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.9T JPY 3.5 59.5 29.4 43
SE
Atlas Copco AB
STO:ATCO A
938.9B SEK 5.6 35.5 21.7 27.7
US
Illinois Tool Works Inc
NYSE:ITW
87B USD 5.4 28.5 20.2 22.1
US
Barnes Group Inc
NYSE:B
78.4B USD 4.8 16.1 7.9 9.8
SE
Sandvik AB
STO:SAND
464.9B SEK 3.9 32.1 17.8 24.2
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 31.9 18.5 23.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.2 37.2 24 30.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Shanthi Gears Ltd
NSE:SHANTIGEAR
Average EV/EBITDA: 16 064.9
30.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.7
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.2
6%
3.4
US
Barnes Group Inc
NYSE:B
7.9
14%
0.6
SE
Sandvik AB
STO:SAND
17.8
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
JP
Fanuc Corp
TSE:6954
24
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Shanthi Gears Ltd
NSE:SHANTIGEAR
Average EV/EBIT: 19 653
35.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.2
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.7
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22.1
6%
3.7
US
Barnes Group Inc
NYSE:B
9.8
16%
0.6
SE
Sandvik AB
STO:SAND
24.2
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
JP
Fanuc Corp
TSE:6954
30.4
N/A N/A