Watchlist Manager

Watchlist

Price: 300 INR 0.77% Market Closed

Market Cap: ₹33B

	Shoppers Stop Ltd NSE:SHOPERSTOP	IN
H	Hexindo Adiperkasa Tbk PT F:HX1A	ID
H	Huarchi Global Group Holdings Ltd HKEX:2296	MO
	Eloxx Pharmaceuticals Inc OTC:ELOX	US
	GE Vernova Inc MIL:1GEV	US
J	Jasco Electronics Holdings Ltd JSE:JSC	ZA
	TreeHouse Foods Inc NYSE:THS	US
B	Bajaj Steel Industries Ltd BSE:507944	IN
	Genworth Mortgage Insurance Australia Ltd ASX:GMA	AU
	Atlantic American Corp NASDAQ:AAME	US
I	International Housewares Retail Co Ltd HKEX:1373	HK

Balance Sheet

Currency: INR

	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	15	15	1 133	1 021	133	217	90	179	116	230	237	173	103	76	53	171	40	128	125	99	111	140
Cash	15	15	1 133	1 021	133	217	90	179	116	159	237	132	72	55	53	171	40	128	125	99	111	140
Cash Equivalents	0	0	0	0	0	0	0	0	0	71	0	41	31	21	0	0	0	0	0	0	0	0
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	751	675	404	200	425	1 540	1 568	1 659	695	55	0
Total Receivables	545	732	863	1 576	938	1 182	1 204	643	697	756	937	627	519	568	1 988	2 625	2 747	2 601	3 056	2 754	3 521	3 917
Accounts Receivables	62	65	93	128	88	12	9	3	4	0	480	627	519	568	423	415	271	219	216	294	824	649
Other Receivables	483	667	770	1 448	850	1 170	1 195	640	693	756	457	0	0	0	1 565	2 210	2 476	2 382	2 840	2 460	2 697	3 267
Inventory	562	629	737	1 154	1 822	1 585	1 591	2 505	3 311	3 733	4 490	4 958	5 792	5 776	3 563	10 719	12 392	8 561	10 075	15 182	17 158	20 734
Other Current Assets	0	0	0	21	1 164	1 273	1 132	220	261	408	425	268	223	347	178	146	25	17	34	477	887	808
Total Current Assets	1 122	1 376	2 733	3 772	4 058	4 256	4 017	3 548	4 386	5 126	6 089	6 777	7 312	7 171	5 983	14 087	16 744	12 841	14 950	19 207	21 732	25 599
PP&E Net	786	1 110	1 292	1 581	2 580	2 454	3 181	5 131	6 301	6 524	7 609	7 636	7 817	7 745	6 152	5 751	18 589	16 411	16 690	20 782	25 554	29 338
PP&E Gross	786	1 110	1 292	1 581	2 580	2 454	3 181	0	6 301	6 524	7 609	0	7 817	7 745	6 152	5 751	18 589	16 411	16 690	20 782	25 554	29 338
Accumulated Depreciation	280	359	436	679	1 063	1 670	2 115	0	2 648	3 061	3 554	0	728	1 172	1 628	2 647	4 477	5 277	5 440	5 423	5 870	5 887
Intangible Assets	111	108	96	129	187	421	0	172	181	216	335	367	610	704	660	650	863	825	684	532	475	503
Goodwill	0	13	96	109	109	109	109	991	987	987	1 019	976	976	976	97	97	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	1 721	2 118	2 161	2 431	0	0	0	1 653	1 166	1 331	1 478	1 586	609	576	433
Long-Term Investments	0	0	0	28	190	304	399	0	0	0	0	1 845	1 812	1 831	2 624	2 159	365	0	0	0	40	35
Other Long-Term Assets	124	4	0	4	33	468	263	63	92	326	288	1 776	1 791	2 138	709	847	2 917	3 602	3 916	4 905	4 568	5 039
Other Assets	0	13	96	109	109	109	109	991	987	987	1 019	976	976	976	97	97	0	0	0	0	0	0
Total Assets	2 144 N/A	2 612 +22%	4 218 +61%	5 623 +33%	7 157 +27%	8 011 +12%	7 969 -1%	11 627 +46%	14 064 +21%	15 341 +9%	17 771 +16%	19 378 +9%	20 318 +5%	20 565 +1%	17 876 -13%	24 756 +38%	40 809 +65%	35 158 -14%	37 826 +8%	46 034 +22%	52 944 +15%	60 946 +15%
Liabilities
Accounts Payable	621	674	819	1 254	1 915	2 546	2 546	2 572	3 085	3 783	4 387	4 503	4 944	4 908	5 191	12 771	15 219	11 525	14 418	18 285	19 703	22 669
Accrued Liabilities	0	4	7	9	9	0	9	36	193	215	308	343	325	286	152	209	153	175	222	334	271	297
Short-Term Debt	0	0	0	0	0	0	0	1 844	2 883	2 932	2 204	2 869	1 809	2 540	383	368	1 649	333	221	425	1 532	2 201
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	457	530	275	1 025	977	1 901	2 601	430	422	140	2 774	3 258	3 346	3 146	3 300
Other Current Liabilities	23	64	124	150	312	358	310	1 326	1 219	1 242	1 601	1 600	1 620	1 675	2 229	1 812	2 201	1 198	1 272	1 607	2 111	1 627
Total Current Liabilities	644	742	950	1 413	2 236	2 904	2 865	6 235	7 909	8 446	9 525	10 293	10 598	12 011	8 386	15 582	19 362	16 004	19 392	23 998	26 763	30 094
Long-Term Debt	602	901	635	1 304	1 869	2 316	2 064	225	937	1 775	3 220	3 570	4 581	3 710	440	20	20 774	17 951	17 675	19 976	23 168	27 640
Deferred Income Tax	0	1	4	45	17	0	0	13	2	63	100	58	0	0	0	0	0	0	0	0	0	0
Minority Interest	50	62	0	0	0	0	0	22	39	46	15	207	12	52	0	0	0	0	0	0	0	0
Other Liabilities	0	0	0	0	203	343	228	122	15	3	6	0	0	0	6	7	6	5	0	0	0	0
Total Liabilities	1 297 N/A	1 706 +32%	1 589 -7%	2 763 +74%	4 324 +56%	5 563 +29%	5 157 -7%	6 618 +28%	8 903 +35%	10 332 +16%	12 866 +25%	14 128 +10%	15 167 +7%	15 772 +4%	8 832 -44%	15 609 +77%	40 142 +157%	33 961 -15%	37 067 +9%	43 974 +19%	49 930 +14%	57 734 +16%
Equity
Common Stock	274	274	344	348	349	349	349	411	413	415	416	417	417	418	440	440	440	547	548	548	550	550
Retained Earnings	2	61	248	429	395	3	356	34	152	34	189	115	6	377	2 061	2 153	6 328	8 757	9 219	7 945	7 090	6 944
Additional Paid In Capital	571	571	2 037	2 083	2 089	2 096	2 107	4 564	4 596	4 628	4 678	4 718	4 740	4 752	6 544	6 554	6 554	9 407	9 431	9 457	9 555	9 605
Total Equity	847 N/A	906 +7%	2 629 +190%	2 861 +9%	2 833 -1%	2 448 -14%	2 812 +15%	5 009 +78%	5 160 +3%	5 009 -3%	4 905 -2%	5 250 +7%	5 151 -2%	4 792 -7%	9 044 +89%	9 147 +1%	666 -93%	1 197 +80%	759 -37%	2 061 +171%	3 014 +46%	3 212 +7%
Total Liabilities & Equity	2 144 N/A	2 612 +22%	4 218 +61%	5 623 +33%	7 157 +27%	8 011 +12%	7 969 -1%	11 627 +46%	14 064 +21%	15 341 +9%	17 771 +16%	19 378 +9%	20 318 +5%	20 565 +1%	17 876 -13%	24 756 +38%	40 809 +65%	35 158 -14%	37 826 +8%	46 034 +22%	52 944 +15%	60 946 +15%
Shares Outstanding
Common Shares Outstanding	58	58	73	74	74	74	74	87	87	88	88	88	88	88	93	93	93	109	110	110	110	110

Income Statement Balance Sheet Cash Flow Statement

Shoppers Stop Ltd
NSE:SHOPERSTOP

Balance Sheet

Balance Sheet Decomposition
Shoppers Stop Ltd

Balance Sheet
Shoppers Stop Ltd

See Also

Company

Help

Tools

Stocks

Shoppers Stop Ltd NSE:SHOPERSTOP

Balance Sheet

Balance Sheet Decomposition Shoppers Stop Ltd

Balance Sheet Shoppers Stop Ltd

See Also

Company

Help

Tools

Stocks

Shoppers Stop Ltd
NSE:SHOPERSTOP

Balance Sheet Decomposition
Shoppers Stop Ltd

Balance Sheet
Shoppers Stop Ltd