First Time Loading...

Shoppers Stop Ltd
NSE:SHOPERSTOP

Watchlist Manager
Shoppers Stop Ltd Logo
Shoppers Stop Ltd
NSE:SHOPERSTOP
Watchlist
Price: 722.55 INR 0.4%
Updated: May 7, 2024

Relative Value

The Relative Value of one SHOPERSTOP stock under the Base Case scenario is 1 201.94 INR. Compared to the current market price of 722.55 INR, Shoppers Stop Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHOPERSTOP Relative Value
Base Case
1 201.94 INR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
15
Median 3Y
1.9
Median 5Y
1.5
Industry
0.6
Forward
1.8
vs History
6
vs Industry
2
Median 3Y
73.2
Median 5Y
58.4
Industry
16.4
Forward
65.1
vs History
20
vs Industry
16
Median 3Y
14.5
Median 5Y
12.8
Industry
8
vs History
vs Industry
6
Median 3Y
-52.1
Median 5Y
-52.1
Industry
15.7
vs History
44
vs Industry
0
Median 3Y
43.1
Median 5Y
31.6
Industry
1.6
vs History
26
vs Industry
12
Median 3Y
2.4
Median 5Y
2.2
Industry
0.7
Forward
2.2
vs History
38
vs Industry
17
Median 3Y
5.8
Median 5Y
5.5
Industry
2.2
vs History
76
vs Industry
17
Median 3Y
15.8
Median 5Y
17
Industry
8.4
Forward
13.1
vs History
23
vs Industry
8
Median 3Y
32.7
Median 5Y
29.1
Industry
12.7
Forward
32
vs History
26
vs Industry
13
Median 3Y
18.4
Median 5Y
17.2
Industry
9.1
vs History
22
vs Industry
12
Median 3Y
25.8
Median 5Y
23
Industry
12.6
vs History
31
vs Industry
11
Median 3Y
3.4
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

SHOPERSTOP Competitors Multiples
Shoppers Stop Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Shoppers Stop Ltd
NSE:SHOPERSTOP
78.6B INR 1.9 115 14.3 35.9
ZA
Woolworths Holdings Ltd
JSE:WHL
54.3B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
11.6B GBP 2.1 14.4 10.7 13.3
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
11.4B USD 1 9.8 6.2 7.3
US
Dillard's Inc
NYSE:DDS
7.3B USD 1.1 9.9 6.3 7.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
855.8B JPY 1.6 19.5 12.4 19.3
US
Macy's Inc
NYSE:M
5.4B USD 0.2 51.1 3.3 5.4
CN
CCOOP Group Co Ltd
SZSE:000564
36.8B CNY 25.8 -23.4 -66.2 -66.2
US
Nordstrom Inc
NYSE:JWN
3.3B USD 0.2 24.6 4.7 9.9
BR
Lojas Renner SA
BOVESPA:LREN3
15.2B BRL 1.1 15.6 4.6 7
US
Kohls Corp
NYSE:KSS
2.7B USD 0.2 8.6 4.7 9.7

See Also

Discover More