Shriram Pistons & Rings Ltd
NSE:SHRIPISTON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shriram Pistons & Rings Ltd
NSE:SHRIPISTON
|
IN |
|
T
|
Thecoo Inc
TSE:4255
|
JP |
|
Ice Fish Farm AS
OSE:IFISH
|
NO |
|
O
|
Ourpalm Co Ltd
SZSE:300315
|
CN |
Cash Flow Statement
Cash Flow Statement
Shriram Pistons & Rings Ltd
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
1 636
|
2 156
|
2 939
|
3 807
|
5 891
|
6 962
|
6 817
|
7 356
|
|
| Depreciation & Amortization |
1 021
|
985
|
947
|
922
|
1 077
|
1 230
|
1 197
|
1 232
|
|
| Other Non-Cash Items |
510
|
632
|
(215)
|
(55)
|
(439)
|
(1 284)
|
(583)
|
(614)
|
|
| Cash Taxes Paid |
573
|
648
|
1 022
|
1 341
|
1 561
|
1 657
|
1 691
|
1 716
|
|
| Cash Interest Paid |
113
|
118
|
191
|
258
|
292
|
324
|
344
|
351
|
|
| Change in Working Capital |
(973)
|
(980)
|
(711)
|
(987)
|
(1 662)
|
(2 655)
|
(3 087)
|
(2 613)
|
|
| Cash from Operating Activities |
2 193
N/A
|
2 792
+27%
|
3 952
+42%
|
4 680
+18%
|
4 867
+4%
|
4 252
-13%
|
4 344
+2%
|
5 362
+23%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(634)
|
(616)
|
(1 274)
|
(1 405)
|
(1 465)
|
(1 699)
|
(1 742)
|
(1 962)
|
|
| Other Items |
71
|
(327)
|
(3 487)
|
(3 386)
|
(2 751)
|
(3 440)
|
(2 105)
|
(2 864)
|
|
| Cash from Investing Activities |
(563)
N/A
|
(943)
-68%
|
(4 762)
-405%
|
(4 792)
-1%
|
(4 216)
+12%
|
(5 141)
-22%
|
(3 847)
+25%
|
(4 826)
-25%
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Common Stock |
(450)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(212)
|
818
|
1 429
|
328
|
201
|
528
|
174
|
217
|
|
| Cash Paid for Dividends |
(132)
|
(220)
|
(308)
|
(330)
|
(330)
|
(440)
|
(441)
|
(440)
|
|
| Other |
(113)
|
(115)
|
(191)
|
(258)
|
(292)
|
(324)
|
(344)
|
(351)
|
|
| Cash from Financing Activities |
(907)
N/A
|
33
N/A
|
930
+2 717%
|
(261)
N/A
|
(422)
-62%
|
(238)
+44%
|
(610)
-156%
|
(574)
+6%
|
|
| Change in Cash | |||||||||
| Net Change in Cash |
723
N/A
|
1 882
+160%
|
120
-94%
|
(372)
N/A
|
230
N/A
|
(1 127)
N/A
|
(114)
+90%
|
(38)
+66%
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
1 559
N/A
|
2 176
+40%
|
2 678
+23%
|
3 275
+22%
|
3 403
+4%
|
2 553
-25%
|
2 601
+2%
|
3 400
+31%
|
|