
Shriram Pistons & Rings Ltd
NSE:SHRIPISTON

Balance Sheet
Balance Sheet Decomposition
Shriram Pistons & Rings Ltd
Current Assets | 19.6B |
Cash & Short-Term Investments | 10.2B |
Receivables | 4.8B |
Other Current Assets | 4.6B |
Non-Current Assets | 11.8B |
Long-Term Investments | 1.7B |
PP&E | 8.1B |
Intangibles | 1.5B |
Other Non-Current Assets | 490.3m |
Balance Sheet
Shriram Pistons & Rings Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41
|
54
|
32
|
21
|
23
|
23
|
247
|
301
|
195
|
305
|
|
Cash |
41
|
54
|
32
|
21
|
23
|
20
|
44
|
67
|
185
|
305
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
3
|
203
|
234
|
10
|
0
|
|
Short-Term Investments |
50
|
213
|
1 098
|
1 539
|
1 900
|
756
|
1 203
|
2 465
|
3 461
|
6 517
|
|
Total Receivables |
2 071
|
2 437
|
2 538
|
2 657
|
3 411
|
3 777
|
2 653
|
3 465
|
3 791
|
4 456
|
|
Accounts Receivables |
1 805
|
2 164
|
2 225
|
2 378
|
3 211
|
3 558
|
2 393
|
3 233
|
3 546
|
4 158
|
|
Other Receivables |
266
|
273
|
313
|
279
|
200
|
219
|
260
|
232
|
245
|
298
|
|
Inventory |
1 777
|
2 156
|
2 083
|
2 404
|
2 810
|
3 471
|
2 908
|
2 742
|
3 335
|
3 389
|
|
Other Current Assets |
515
|
227
|
266
|
286
|
281
|
279
|
202
|
253
|
218
|
374
|
|
Total Current Assets |
4 455
|
5 087
|
6 017
|
6 906
|
8 424
|
8 306
|
7 212
|
9 226
|
11 000
|
15 042
|
|
PP&E Net |
7 203
|
6 394
|
6 001
|
5 829
|
5 624
|
6 008
|
6 632
|
6 193
|
6 699
|
6 451
|
|
PP&E Gross |
7 203
|
0
|
6 001
|
5 829
|
5 624
|
6 008
|
6 632
|
6 193
|
6 699
|
6 451
|
|
Accumulated Depreciation |
6 025
|
0
|
825
|
1 609
|
2 449
|
3 289
|
4 170
|
5 074
|
6 134
|
6 902
|
|
Intangible Assets |
15
|
9
|
21
|
32
|
42
|
271
|
959
|
894
|
232
|
597
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
331
|
|
Note Receivable |
171
|
0
|
0
|
255
|
243
|
441
|
583
|
533
|
235
|
80
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
40
|
0
|
3
|
0
|
128
|
770
|
|
Other Long-Term Assets |
93
|
970
|
880
|
522
|
536
|
644
|
179
|
179
|
193
|
482
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
331
|
|
Total Assets |
11 936
N/A
|
12 459
+4%
|
12 919
+4%
|
13 544
+5%
|
14 909
+10%
|
15 684
+5%
|
15 583
-1%
|
17 040
+9%
|
18 501
+9%
|
23 751
+28%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 344
|
1 420
|
1 879
|
2 093
|
2 630
|
2 711
|
2 309
|
2 884
|
3 059
|
3 456
|
|
Accrued Liabilities |
98
|
54
|
53
|
153
|
172
|
162
|
160
|
142
|
146
|
203
|
|
Short-Term Debt |
222
|
218
|
185
|
348
|
415
|
39
|
449
|
508
|
915
|
1 122
|
|
Current Portion of Long-Term Debt |
0
|
1 264
|
1 075
|
710
|
722
|
502
|
246
|
271
|
56
|
473
|
|
Other Current Liabilities |
1 202
|
311
|
274
|
440
|
540
|
597
|
535
|
596
|
590
|
738
|
|
Total Current Liabilities |
2 866
|
3 267
|
3 466
|
3 745
|
4 478
|
4 012
|
3 699
|
4 401
|
4 766
|
5 992
|
|
Long-Term Debt |
2 798
|
2 318
|
1 766
|
1 205
|
658
|
713
|
659
|
686
|
597
|
1 737
|
|
Deferred Income Tax |
423
|
396
|
347
|
340
|
324
|
319
|
202
|
253
|
220
|
221
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
141
|
|
Other Liabilities |
250
|
331
|
386
|
310
|
317
|
375
|
317
|
218
|
368
|
386
|
|
Total Liabilities |
6 337
N/A
|
6 311
0%
|
5 966
-5%
|
5 601
-6%
|
5 777
+3%
|
5 420
-6%
|
4 878
-10%
|
5 558
+14%
|
5 951
+7%
|
8 477
+42%
|
|
Equity | |||||||||||
Common Stock |
224
|
224
|
224
|
224
|
224
|
224
|
224
|
224
|
220
|
220
|
|
Retained Earnings |
5 376
|
5 924
|
6 730
|
7 720
|
8 909
|
9 937
|
10 383
|
11 161
|
12 243
|
14 957
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
98
|
97
|
97
|
97
|
97
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
6
|
1
|
0
|
10
|
0
|
|
Total Equity |
5 599
N/A
|
6 148
+10%
|
6 953
+13%
|
7 944
+14%
|
9 133
+15%
|
10 265
+12%
|
10 705
+4%
|
11 481
+7%
|
12 550
+9%
|
15 275
+22%
|
|
Total Liabilities & Equity |
11 936
N/A
|
12 459
+4%
|
12 919
+4%
|
13 544
+5%
|
14 909
+10%
|
15 684
+5%
|
15 583
-1%
|
17 040
+9%
|
18 501
+9%
|
23 751
+28%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
44
|