S

Sil Investments Ltd
NSE:SILINV

Watchlist Manager
Sil Investments Ltd
NSE:SILINV
Watchlist
Price: 517.1 INR 2.95% Market Closed
Market Cap: 5.5B INR

Intrinsic Value

The intrinsic value of one SILINV stock under the Base Case scenario is 406.33 INR. Compared to the current market price of 517.1 INR, Sil Investments Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SILINV Intrinsic Value
406.33 INR
Overvaluation 21%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sil Investments Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SILINV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SILINV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sil Investments Ltd.

Explain Valuation
Compare SILINV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SILINV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sil Investments Ltd

Current Assets 299.3m
Cash & Short-Term Investments 291.8m
Receivables 7.5m
Non-Current Assets 32.1B
Long-Term Investments 31.1B
PP&E 980.7m
Other Non-Current Assets 13.4m
Current Liabilities 31.7m
Accounts Payable 1.8m
Other Current Liabilities 29.9m
Non-Current Liabilities 3.6B
Other Non-Current Liabilities 3.6B
Efficiency

Free Cash Flow Analysis
Sil Investments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sil Investments Ltd

Revenue
641.5m INR
Cost of Revenue
4.2m INR
Gross Profit
645.7m INR
Operating Expenses
-150m INR
Operating Income
495.7m INR
Other Expenses
-109.9m INR
Net Income
385.8m INR
Fundamental Scores

SILINV Profitability Score
Profitability Due Diligence

Sil Investments Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
55/100
Profitability
Score

Sil Investments Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

SILINV Solvency Score
Solvency Due Diligence

Sil Investments Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
70/100
Solvency
Score

Sil Investments Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SILINV Price Targets Summary
Sil Investments Ltd

There are no price targets for SILINV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SILINV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SILINV stock?

The intrinsic value of one SILINV stock under the Base Case scenario is 406.33 INR.

Is SILINV stock undervalued or overvalued?

Compared to the current market price of 517.1 INR, Sil Investments Ltd is Overvalued by 21%.

Back to Top