S

Sil Investments Ltd
NSE:SILINV

Watchlist Manager
Sil Investments Ltd
NSE:SILINV
Watchlist
Price: 518.05 INR 0.1% Market Closed
Market Cap: 5.5B INR

Relative Value

The Relative Value of one SILINV stock under the Base Case scenario is hidden INR. Compared to the current market price of 518.05 INR, Sil Investments Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SILINV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
16
Median 3Y
9.3
Median 5Y
8.6
Industry
3.3
vs History
44
vs Industry
27
Median 3Y
15.1
Median 5Y
13.5
Industry
15.5
vs History
52
vs Industry
4
Median 3Y
28.2
Median 5Y
10
Industry
10.3
vs History
14
vs Industry
10
Median 3Y
1.8
Median 5Y
-11.5
Industry
12.2
vs History
57
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
44
vs Industry
22
Median 3Y
8.5
Median 5Y
8
Industry
5
vs History
57
vs Industry
31
Median 3Y
8.6
Median 5Y
8.4
Industry
7.4
vs History
52
vs Industry
39
Median 3Y
10.9
Median 5Y
10.2
Industry
14.3
vs History
49
vs Industry
35
Median 3Y
11.5
Median 5Y
10.5
Industry
14.9
vs History
52
vs Industry
6
Median 3Y
25.5
Median 5Y
9.6
Industry
12.5
vs History
23
vs Industry
14
Median 3Y
3.4
Median 5Y
-6.8
Industry
13.4
vs History
55
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
1

Multiples Across Competitors

SILINV Competitors Multiples
Sil Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sil Investments Ltd
NSE:SILINV
5.5B INR 8.6 14.2 10 10.5
US
Blackstone Inc
NYSE:BX
193.7B USD 14.7 71.5 30.8 31
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
114.8B USD 6.4 50.9 363.5 363.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.3B CAD 24.5 43.1 46.2 46.9
CA
Brookfield Asset Management Inc
NYSE:BAM
86.2B USD 24.5 43.1 46.1 46.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.6 43.6 44.3
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Sil Investments Ltd
NSE:SILINV
Average EV/EBITDA: 72.1
10
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
363.5
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Sil Investments Ltd
NSE:SILINV
Average EV/EBIT: 72.9
10.5
N/A N/A
US
Blackstone Inc
NYSE:BX
31
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
363.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.9
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A