Siti Networks Ltd
NSE:SITINET
Balance Sheet
Balance Sheet Decomposition
Siti Networks Ltd
Siti Networks Ltd
Balance Sheet
Siti Networks Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
160
|
119
|
163
|
142
|
873
|
1 403
|
1 209
|
3 516
|
4 298
|
3 678
|
1 707
|
935
|
781
|
1 758
|
1 151
|
872
|
1 028
|
|
| Cash |
160
|
119
|
163
|
142
|
873
|
1 403
|
1 209
|
3 516
|
2 080
|
2 163
|
1 707
|
797
|
65
|
1 312
|
757
|
773
|
579
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 218
|
1 515
|
0
|
138
|
716
|
446
|
394
|
99
|
449
|
|
| Short-Term Investments |
0
|
0
|
7
|
130
|
129
|
88
|
92
|
20
|
12
|
13
|
4
|
0
|
1 746
|
0
|
0
|
115
|
798
|
|
| Total Receivables |
2 104
|
1 268
|
1 666
|
1 793
|
1 204
|
851
|
1 140
|
3 355
|
4 541
|
4 443
|
5 843
|
5 511
|
3 900
|
4 540
|
3 166
|
3 271
|
3 565
|
|
| Accounts Receivables |
629
|
1 039
|
1 350
|
962
|
959
|
778
|
968
|
2 126
|
2 342
|
2 662
|
4 044
|
4 260
|
3 818
|
3 469
|
2 556
|
2 810
|
3 175
|
|
| Other Receivables |
1 475
|
229
|
316
|
831
|
245
|
73
|
172
|
1 229
|
2 199
|
1 781
|
1 799
|
1 251
|
82
|
1 071
|
610
|
461
|
389
|
|
| Inventory |
747
|
900
|
688
|
552
|
402
|
161
|
79
|
97
|
114
|
118
|
93
|
145
|
18
|
13
|
21
|
22
|
20
|
|
| Other Current Assets |
0
|
302
|
544
|
849
|
515
|
327
|
628
|
739
|
561
|
924
|
899
|
1 474
|
2 204
|
1 089
|
677
|
645
|
71
|
|
| Total Current Assets |
3 012
|
2 589
|
3 068
|
3 467
|
3 123
|
2 831
|
3 149
|
7 729
|
9 526
|
9 176
|
8 546
|
8 066
|
8 648
|
7 400
|
5 015
|
4 925
|
5 481
|
|
| PP&E Net |
1 513
|
1 447
|
1 622
|
1 325
|
1 567
|
1 733
|
4 738
|
6 944
|
8 639
|
16 126
|
18 154
|
17 953
|
15 027
|
12 411
|
10 256
|
8 638
|
6 168
|
|
| PP&E Gross |
1 513
|
1 447
|
1 622
|
1 325
|
1 567
|
1 733
|
4 738
|
6 944
|
8 639
|
16 126
|
18 154
|
17 953
|
0
|
12 411
|
10 256
|
8 638
|
6 168
|
|
| Accumulated Depreciation |
717
|
915
|
1 221
|
1 601
|
1 792
|
2 050
|
2 564
|
3 327
|
4 412
|
5 742
|
7 695
|
10 286
|
0
|
14 501
|
17 080
|
18 818
|
21 363
|
|
| Intangible Assets |
56
|
181
|
177
|
167
|
39
|
77
|
318
|
1 909
|
2 282
|
2 521
|
2 669
|
2 675
|
2 444
|
2 110
|
1 523
|
1 103
|
578
|
|
| Goodwill |
76
|
78
|
95
|
93
|
92
|
156
|
148
|
529
|
480
|
625
|
583
|
540
|
486
|
486
|
486
|
492
|
492
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
520
|
541
|
3 001
|
531
|
136
|
118
|
481
|
228
|
0
|
157
|
185
|
174
|
152
|
|
| Long-Term Investments |
86
|
0
|
0
|
3
|
0
|
8
|
8
|
8
|
10
|
8
|
47
|
716
|
1 267
|
1 170
|
1 003
|
966
|
912
|
|
| Other Long-Term Assets |
48
|
1 238
|
2 222
|
4 080
|
304
|
293
|
595
|
581
|
621
|
754
|
918
|
724
|
147
|
76
|
125
|
204
|
323
|
|
| Other Assets |
76
|
78
|
95
|
93
|
92
|
156
|
148
|
529
|
480
|
625
|
583
|
540
|
486
|
486
|
486
|
492
|
492
|
|
| Total Assets |
4 791
N/A
|
5 534
+16%
|
7 184
+30%
|
9 134
+27%
|
5 645
-38%
|
5 639
0%
|
11 957
+112%
|
18 230
+52%
|
21 694
+19%
|
29 327
+35%
|
31 397
+7%
|
30 903
-2%
|
28 020
-9%
|
23 809
-15%
|
18 592
-22%
|
16 501
-11%
|
14 107
-15%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
387
|
331
|
1 185
|
1 279
|
1 265
|
1 357
|
1 984
|
2 449
|
2 527
|
3 294
|
4 087
|
5 256
|
6 463
|
7 378
|
6 434
|
6 837
|
7 196
|
|
| Accrued Liabilities |
998
|
500
|
12
|
16
|
99
|
56
|
89
|
50
|
33
|
24
|
20
|
48
|
139
|
730
|
1 309
|
2 258
|
3 217
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
179
|
504
|
245
|
474
|
357
|
33
|
196
|
1 566
|
1 619
|
1 291
|
1 425
|
1 409
|
1 571
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1 171
|
945
|
1 064
|
1 665
|
4 335
|
3 336
|
3 128
|
6 944
|
5 354
|
6 282
|
6 599
|
7 362
|
7 478
|
|
| Other Current Liabilities |
158
|
674
|
1 407
|
683
|
551
|
442
|
427
|
1 286
|
2 494
|
5 193
|
3 895
|
3 146
|
2 646
|
1 816
|
1 522
|
965
|
1 011
|
|
| Total Current Liabilities |
1 543
|
1 505
|
2 605
|
1 978
|
3 265
|
3 304
|
3 809
|
5 923
|
9 746
|
11 880
|
11 327
|
16 959
|
16 222
|
17 497
|
17 289
|
18 831
|
20 474
|
|
| Long-Term Debt |
2 647
|
3 725
|
4 058
|
4 554
|
2 141
|
3 031
|
7 786
|
10 484
|
9 010
|
7 977
|
10 382
|
5 972
|
7 424
|
4 230
|
2 154
|
1 064
|
143
|
|
| Deferred Income Tax |
30
|
10
|
11
|
2
|
0
|
2
|
29
|
23
|
58
|
34
|
120
|
124
|
204
|
59
|
9
|
10
|
3
|
|
| Minority Interest |
44
|
64
|
89
|
91
|
134
|
100
|
132
|
261
|
652
|
783
|
920
|
1 160
|
1 047
|
928
|
911
|
824
|
473
|
|
| Other Liabilities |
0
|
13
|
199
|
201
|
21
|
28
|
861
|
405
|
1 366
|
2 941
|
3 276
|
3 258
|
1 145
|
1 144
|
675
|
738
|
773
|
|
| Total Liabilities |
4 264
N/A
|
5 317
+25%
|
6 961
+31%
|
6 825
-2%
|
5 561
-19%
|
6 466
+16%
|
12 617
+95%
|
17 097
+36%
|
20 832
+22%
|
23 615
+13%
|
26 024
+10%
|
27 473
+6%
|
26 042
-5%
|
23 857
-8%
|
21 038
-12%
|
21 467
+2%
|
21 866
+2%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
217
|
217
|
217
|
335
|
453
|
453
|
453
|
521
|
679
|
795
|
873
|
872
|
873
|
872
|
872
|
872
|
872
|
|
| Retained Earnings |
212
|
0
|
5
|
5
|
4 569
|
5 482
|
5 313
|
5 194
|
9 167
|
8 389
|
11 524
|
13 479
|
1 105
|
16 931
|
19 326
|
21 849
|
24 649
|
|
| Additional Paid In Capital |
98
|
0
|
0
|
1 968
|
4 200
|
4 203
|
4 200
|
5 513
|
9 406
|
13 367
|
16 017
|
16 018
|
0
|
16 018
|
16 018
|
16 018
|
16 018
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
294
|
55
|
61
|
7
|
19
|
0
|
7
|
10
|
6
|
0
|
|
| Total Equity |
527
N/A
|
217
-59%
|
223
+3%
|
2 308
+935%
|
84
-96%
|
827
N/A
|
660
+20%
|
1 133
N/A
|
862
-24%
|
5 712
+563%
|
5 373
-6%
|
3 430
-36%
|
1 978
-42%
|
48
N/A
|
2 446
-4 996%
|
4 965
-103%
|
7 759
-56%
|
|
| Total Liabilities & Equity |
4 791
N/A
|
5 534
+16%
|
7 184
+30%
|
9 134
+27%
|
5 645
-38%
|
5 639
0%
|
11 957
+112%
|
18 230
+52%
|
21 694
+19%
|
29 327
+35%
|
31 397
+7%
|
30 903
-2%
|
28 020
-9%
|
23 809
-15%
|
18 592
-22%
|
16 501
-11%
|
14 107
-15%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
217
|
217
|
217
|
453
|
453
|
452
|
452
|
521
|
678
|
794
|
872
|
873
|
873
|
872
|
872
|
872
|
872
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|