
Siti Networks Ltd
NSE:SITINET

Intrinsic Value
The intrinsic value of one
SITINET
stock under the Base Case scenario is
5.84
INR.
Compared to the current market price of 0.49 INR,
Siti Networks Ltd
is
Undervalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Siti Networks Ltd
Balance Sheet Decomposition
Siti Networks Ltd
Current Assets | 7.2B |
Cash & Short-Term Investments | 3.5B |
Receivables | 3B |
Other Current Assets | 676.1m |
Non-Current Assets | 6.2B |
Long-Term Investments | 839.5m |
PP&E | 4.1B |
Intangibles | 581.7m |
Other Non-Current Assets | 735.4m |
Free Cash Flow Analysis
Siti Networks Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Siti Networks Ltd
Revenue
|
12.7B
INR
|
Cost of Revenue
|
-7.7B
INR
|
Gross Profit
|
4.9B
INR
|
Operating Expenses
|
-6.5B
INR
|
Operating Income
|
-1.5B
INR
|
Other Expenses
|
521.4m
INR
|
Net Income
|
-1B
INR
|
SITINET Profitability Score
Profitability Due Diligence
Siti Networks Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Siti Networks Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
SITINET Solvency Score
Solvency Due Diligence
Siti Networks Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Siti Networks Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SITINET Price Targets Summary
Siti Networks Ltd
Dividends
Current shareholder yield for SITINET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?