SJVN Ltd
NSE:SJVN

Watchlist Manager
SJVN Ltd Logo
SJVN Ltd
NSE:SJVN
Watchlist
Price: 72.43 INR -1.32%
Market Cap: 284.6B INR

Intrinsic Value

The intrinsic value of one SJVN stock under the Base Case scenario is 106.47 INR. Compared to the current market price of 72.43 INR, SJVN Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SJVN Intrinsic Value
106.47 INR
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SJVN Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SJVN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SJVN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SJVN Ltd.

Explain Valuation
Compare SJVN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SJVN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SJVN Ltd

Current Assets 45.5B
Cash & Short-Term Investments 33.2B
Receivables 10.2B
Other Current Assets 2B
Non-Current Assets 442.6B
Long-Term Investments 4.7B
PP&E 409.3B
Intangibles 2.5B
Other Non-Current Assets 26B
Current Liabilities 70.4B
Accounts Payable 649.7m
Other Current Liabilities 69.8B
Non-Current Liabilities 271.9B
Long-Term Debt 261.5B
Other Non-Current Liabilities 10.4B
Efficiency

Free Cash Flow Analysis
SJVN Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SJVN Ltd

Revenue
31.3B INR
Cost of Revenue
-375.5m INR
Gross Profit
30.9B INR
Operating Expenses
-15B INR
Operating Income
15.8B INR
Other Expenses
-10.3B INR
Net Income
5.6B INR
Fundamental Scores

SJVN Profitability Score
Profitability Due Diligence

SJVN Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
53/100
Profitability
Score

SJVN Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SJVN Solvency Score
Solvency Due Diligence

SJVN Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

SJVN Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SJVN Price Targets Summary
SJVN Ltd

Wall Street analysts forecast SJVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SJVN is 99.96 INR with a low forecast of 74.74 INR and a high forecast of 137.55 INR.

Lowest
Price Target
74.74 INR
3% Upside
Average
Price Target
99.96 INR
38% Upside
Highest
Price Target
137.55 INR
90% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SJVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SJVN stock?

The intrinsic value of one SJVN stock under the Base Case scenario is 106.47 INR.

Is SJVN stock undervalued or overvalued?

Compared to the current market price of 72.43 INR, SJVN Ltd is Undervalued by 32%.

Back to Top