SKF India Ltd
NSE:SKFINDIA

Watchlist Manager
SKF India Ltd Logo
SKF India Ltd
NSE:SKFINDIA
Watchlist
Price: 4 125.1 INR 5.04% Market Closed
Market Cap: 203.9B INR

Relative Value

The Relative Value of one SKFINDIA stock under the Base Case scenario is 5 112.08 INR. Compared to the current market price of 4 125.1 INR, SKF India Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKFINDIA Relative Value
Base Case
5 112.08 INR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
20
Median 3Y
5.2
Median 5Y
4.9
Industry
1.6
Forward
3.9
vs History
73
vs Industry
20
Median 3Y
44.7
Median 5Y
41.6
Industry
20.2
Forward
40
vs History
73
vs Industry
19
Median 3Y
41.8
Median 5Y
41.2
Industry
14.4
vs History
77
vs Industry
18
Median 3Y
46.9
Median 5Y
54.8
Industry
20
vs History
63
vs Industry
4
Median 3Y
9.7
Median 5Y
9.5
Industry
1.8
vs History
76
vs Industry
20
Median 3Y
5
Median 5Y
4.7
Industry
1.7
Forward
3.8
vs History
74
vs Industry
28
Median 3Y
13.2
Median 5Y
12.5
Industry
6.1
vs History
63
vs Industry
17
Median 3Y
31.8
Median 5Y
30
Industry
12
Forward
30.8
vs History
58
vs Industry
18
Median 3Y
34.9
Median 5Y
33.7
Industry
15.8
Forward
36.2
vs History
76
vs Industry
20
Median 3Y
39.9
Median 5Y
39.5
Industry
14.4
vs History
66
vs Industry
16
Median 3Y
43.9
Median 5Y
43.5
Industry
18.2
vs History
61
vs Industry
2
Median 3Y
12.9
Median 5Y
12
Industry
1.3

Multiples Across Competitors

SKFINDIA Competitors Multiples
SKF India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SKF India Ltd
NSE:SKFINDIA
203.9B INR 4.2 37.9 29.8 33.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
85.7B USD 4.3 25.3 18.6 22.7
SE
Atlas Copco AB
STO:ATCO A
787.6B SEK 4.5 27 17.3 21.4
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.7 21.8 18 19.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.1T JPY 1.9 35.7 17.6 25.8
US
Otis Worldwide Corp
NYSE:OTIS
38.8B USD 2.7 25.3 23.2 25.6
MY
UWC Bhd
KLSE:UWC
163.7B MYR 505.7 7 249.6 3 034.6 5 201.4
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 33.2 17.6 22.3
US
Ingersoll Rand Inc
NYSE:IR
34.1B USD 4.7 41.5 19.2 25.5
FI
Kone Oyj
OMXH:KNEBV
28.1B EUR 2.5 29.3 17.6 21.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
SKF India Ltd
NSE:SKFINDIA
Average EV/EBITDA: 15 912.2
29.8
11%
2.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.6
8%
2.3
SE
Atlas Copco AB
STO:ATCO A
17.3
6%
2.9
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.6
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
23.2
8%
2.9
MY
U
UWC Bhd
KLSE:UWC
3 034.6
66%
46
CH
Schindler Holding AG
SIX:SCHP
17.6
8%
2.2
US
Ingersoll Rand Inc
NYSE:IR
19.2
10%
1.9
FI
K
Kone Oyj
OMXH:KNEBV
17.6
10%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
SKF India Ltd
NSE:SKFINDIA
Average EV/EBIT: 19 599
33.8
9%
3.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.7
12%
1.9
SE
Atlas Copco AB
STO:ATCO A
21.4
5%
4.3
US
Illinois Tool Works Inc
NYSE:ITW
19.8
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.8
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
25.6
9%
2.8
MY
U
UWC Bhd
KLSE:UWC
5 201.4
100%
52
CH
Schindler Holding AG
SIX:SCHP
22.3
10%
2.2
US
Ingersoll Rand Inc
NYSE:IR
25.5
15%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
21.8
10%
2.2