Smartworks Coworking Spaces Ltd
NSE:SMARTWORKS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Smartworks Coworking Spaces Ltd
NSE:SMARTWORKS
|
IN |
Balance Sheet
Balance Sheet Decomposition
Smartworks Coworking Spaces Ltd
Smartworks Coworking Spaces Ltd
Balance Sheet
Smartworks Coworking Spaces Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 023
|
1 020
|
2 137
|
701
|
429
|
|
| Cash |
930
|
797
|
955
|
314
|
359
|
|
| Cash Equivalents |
93
|
223
|
1 182
|
388
|
70
|
|
| Short-Term Investments |
30
|
51
|
63
|
423
|
0
|
|
| Total Receivables |
124
|
277
|
243
|
212
|
978
|
|
| Accounts Receivables |
121
|
144
|
218
|
205
|
350
|
|
| Other Receivables |
3
|
133
|
25
|
7
|
628
|
|
| Inventory |
27
|
7
|
18
|
51
|
25
|
|
| Other Current Assets |
327
|
596
|
1 148
|
1 265
|
1 120
|
|
| Total Current Assets |
1 529
|
1 950
|
3 609
|
2 652
|
2 553
|
|
| PP&E Net |
11 861
|
24 143
|
37 659
|
34 674
|
39 017
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
39 017
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
5 110
|
|
| Intangible Assets |
6
|
29
|
107
|
161
|
175
|
|
| Note Receivable |
178
|
272
|
284
|
490
|
198
|
|
| Long-Term Investments |
0
|
0
|
0
|
113
|
110
|
|
| Other Long-Term Assets |
1 364
|
2 202
|
3 076
|
3 381
|
4 457
|
|
| Total Assets |
14 938
N/A
|
28 596
+91%
|
44 735
+56%
|
41 471
-7%
|
46 509
+12%
|
|
| Liabilities | ||||||
| Accounts Payable |
206
|
453
|
997
|
1 220
|
1 159
|
|
| Accrued Liabilities |
24
|
51
|
90
|
91
|
181
|
|
| Short-Term Debt |
551
|
1 056
|
1 072
|
467
|
474
|
|
| Current Portion of Long-Term Debt |
1 222
|
1 960
|
3 659
|
5 196
|
6 712
|
|
| Other Current Liabilities |
959
|
1 274
|
1 999
|
2 576
|
3 641
|
|
| Total Current Liabilities |
2 962
|
4 794
|
7 817
|
9 550
|
12 166
|
|
| Long-Term Debt |
9 858
|
21 653
|
34 399
|
28 693
|
30 188
|
|
| Other Liabilities |
277
|
1 008
|
2 204
|
2 728
|
3 076
|
|
| Total Liabilities |
13 097
N/A
|
27 455
+110%
|
44 420
+62%
|
40 971
-8%
|
45 430
+11%
|
|
| Equity | ||||||
| Common Stock |
772
|
772
|
777
|
790
|
1 032
|
|
| Retained Earnings |
1 147
|
1 847
|
2 855
|
3 354
|
3 949
|
|
| Additional Paid In Capital |
2 032
|
2 032
|
2 209
|
2 868
|
3 992
|
|
| Other Equity |
184
|
184
|
184
|
196
|
4
|
|
| Total Equity |
1 841
N/A
|
1 141
-38%
|
315
-72%
|
500
+59%
|
1 079
+116%
|
|
| Total Liabilities & Equity |
14 938
N/A
|
28 596
+91%
|
44 735
+56%
|
41 471
-7%
|
46 509
+12%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
114
|
114
|
114
|
114
|
103
|
|