Smartworks Coworking Spaces Ltd
NSE:SMARTWORKS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Smartworks Coworking Spaces Ltd
NSE:SMARTWORKS
|
IN |
|
M
|
MYND Life Sciences Inc
CNSX:MYND
|
CA |
Income Statement
Earnings Waterfall
Smartworks Coworking Spaces Ltd
Income Statement
Smartworks Coworking Spaces Ltd
| Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
3 186
|
0
|
0
|
0
|
|
| Revenue |
13 741
N/A
|
14 398
+5%
|
15 143
+5%
|
16 346
+8%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(3 921)
|
(4 224)
|
(4 329)
|
(4 622)
|
|
| Gross Profit |
9 820
N/A
|
10 174
+4%
|
10 814
+6%
|
11 724
+8%
|
|
| Operating Income | |||||
| Operating Expenses |
(7 581)
|
(7 738)
|
(8 200)
|
(8 798)
|
|
| Selling, General & Administrative |
(1 221)
|
(748)
|
(817)
|
(903)
|
|
| Depreciation & Amortization |
(6 360)
|
(6 626)
|
(7 004)
|
(7 567)
|
|
| Other Operating Expenses |
0
|
(365)
|
(379)
|
(329)
|
|
| Operating Income |
2 239
N/A
|
2 436
+9%
|
2 614
+7%
|
2 925
+12%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(2 887)
|
(3 321)
|
(3 391)
|
(3 506)
|
|
| Non-Reccuring Items |
(26)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
|
| Total Other Income |
(121)
|
347
|
405
|
447
|
|
| Pre-Tax Income |
(795)
N/A
|
(539)
+32%
|
(372)
+31%
|
(133)
+64%
|
|
| Net Income | |||||
| Tax Provision |
163
|
95
|
55
|
(11)
|
|
| Income from Continuing Operations |
(632)
|
(443)
|
(317)
|
(144)
|
|
| Net Income (Common) |
(632)
N/A
|
(443)
+30%
|
(317)
+29%
|
(144)
+55%
|
|
| EPS (Diluted) |
-6.18
N/A
|
-4.33
+30%
|
-2.72
+37%
|
-1.27
+53%
|
|