Watchlist Manager

Watchlist

Price: 34.84 INR 1.22% Market Closed

Market Cap: ₹3.1B

	Spencer's Retail Ltd NSE:SPENCERS	IN
N	Nohmi Bosai Ltd TSE:6744	JP
	Carmax Inc NYSE:KMX	US
S	Scope Metals Group Ltd TASE:SCOP	IL
G	Guangdong Nedfon Air System Co Ltd SZSE:301043	CN
K	Kawai Musical Instruments Manufacturing Co Ltd TSE:7952	JP
S	SensOre Ltd. ASX:S3N	AU
	Xaar PLC LSE:XAR	UK
	Taiko Pharmaceutical Co Ltd TSE:4574	JP
	Mapletree Logistics Trust SGX:M44U	SG
	Avenue Supermarts Ltd NSE:DMART	IN
	Baba Arts Ltd BSE:532380	IN
	Precipio Inc NASDAQ:PRPO	US
B	BSL Ltd NSE:BSL	IN

Income Statement

Currency: INR

	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	5	0	0	0	751	0	0	0	827	0	0	0	903	0	0	0	1 064	0	0	0	1 389	0	0	0	1 546	0	0	0
Revenue	21 331 N/A	21 687 +2%	21 872 +1%	22 640 +4%	23 972 +6%	25 235 +5%	26 401 +5%	25 864 -2%	25 036 -3%	24 758 -1%	24 281 -2%	24 330 +0%	23 981 -1%	23 502 -2%	22 997 -2%	23 687 +3%	24 362 +3%	24 510 +1%	24 526 +0%	24 017 -2%	23 265 -3%	23 416 +1%	23 450 +0%	23 232 -1%	22 672 -2%	21 301 -6%	19 952 -6%	18 627 -7%	17 898 -4%	17 757 -1%
Gross Profit
Cost of Revenue	(17 088)	(17 311)	(17 717)	(17 864)	(18 875)	(19 853)	(21 378)	(20 332)	(19 758)	(19 645)	(19 868)	(19 356)	(19 034)	(18 578)	(18 808)	(18 769)	(19 344)	(19 535)	(20 262)	(19 253)	(18 617)	(18 711)	(19 384)	(18 498)	(18 255)	(17 113)	(16 616)	(14 981)	(14 213)	(14 106)
Gross Profit	4 243 N/A	4 376 +3%	4 155 -5%	4 776 +15%	5 097 +7%	5 382 +6%	5 023 -7%	5 532 +10%	5 278 -5%	5 112 -3%	4 413 -14%	4 974 +13%	4 948 -1%	4 924 0%	4 189 -15%	4 918 +17%	5 018 +2%	4 975 -1%	4 263 -14%	4 765 +12%	4 648 -2%	4 705 +1%	4 066 -14%	4 733 +16%	4 416 -7%	4 188 -5%	3 336 -20%	3 647 +9%	3 685 +1%	3 651 -1%
Operating Income
Operating Expenses	(4 503)	(4 599)	(4 320)	(4 907)	(5 377)	(5 848)	(5 831)	(6 765)	(6 652)	(6 458)	(5 676)	(6 062)	(5 878)	(5 850)	(5 208)	(5 956)	(6 200)	(6 315)	(5 536)	(6 207)	(6 149)	(6 051)	(5 482)	(6 037)	(6 428)	(6 099)	(5 194)	(5 545)	(4 767)	(4 800)
Selling, General & Administrative	(2 749)	(2 759)	(3 932)	(2 290)	(2 414)	(2 530)	(4 305)	(1 995)	(1 944)	(1 905)	(4 147)	(1 919)	(1 904)	(1 892)	(3 782)	(1 882)	(1 954)	(2 021)	(4 042)	(1 992)	(1 979)	(1 970)	(3 993)	(1 989)	(1 966)	(1 770)	(3 562)	(1 468)	(1 311)	(1 339)
Depreciation & Amortization	(270)	(248)	(254)	(412)	(686)	(973)	(1 381)	(1 469)	(1 444)	(1 436)	(1 342)	(1 350)	(1 344)	(1 335)	(1 258)	(1 267)	(1 298)	(1 303)	(1 317)	(1 373)	(1 349)	(1 324)	(1 325)	(1 246)	(1 573)	(1 473)	(1 426)	(1 387)	(984)	(999)
Other Operating Expenses	(1 484)	(1 592)	(133)	(2 205)	(2 277)	(2 345)	(145)	(3 301)	(3 264)	(3 117)	(187)	(2 793)	(2 630)	(2 623)	(168)	(2 808)	(2 948)	(2 990)	(176)	(2 842)	(2 821)	(2 756)	(165)	(2 801)	(2 890)	(2 855)	(206)	(2 692)	(2 473)	(2 461)
Operating Income	(260) N/A	(223) +14%	(165) +26%	(131) +21%	(280) -114%	(466) -66%	(808) -73%	(1 233) -53%	(1 374) -11%	(1 346) +2%	(1 263) +6%	(1 088) +14%	(931) +14%	(927) +0%	(1 018) -10%	(1 039) -2%	(1 182) -14%	(1 339) -13%	(1 273) +5%	(1 443) -13%	(1 501) -4%	(1 346) +10%	(1 416) -5%	(1 304) +8%	(2 012) -54%	(1 912) +5%	(1 858) +3%	(1 900) -2%	(1 083) +43%	(1 148) -6%
Pre-Tax Income
Interest Income Expense	(1)	6	213	(142)	(351)	(571)	(550)	(901)	(867)	(870)	(570)	(929)	(974)	(991)	(454)	(1 006)	(1 036)	(1 074)	(990)	(1 232)	(1 317)	(1 398)	(1 279)	(1 572)	(1 614)	(1 644)	(1 454)	(1 616)	(1 626)	(1 653)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	102	0	0	0	83	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	3	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(25)	0	0	0	44	0	0	0
Total Other Income	144	156	(9)	273	231	234	42	301	354	426	89	684	736	777	171	725	647	493	156	262	242	273	55	419	998	967	802	868	295	277
Pre-Tax Income	(116) N/A	(60) +48%	42 N/A	0 -99%	(400) N/A	(803) -101%	(1 310) -63%	(1 832) -40%	(1 888) -3%	(1 790) +5%	(1 642) +8%	(1 332) +19%	(1 169) +12%	(1 141) +2%	(1 219) -7%	(1 320) -8%	(1 571) -19%	(1 920) -22%	(2 108) -10%	(2 413) -14%	(2 576) -7%	(2 471) +4%	(2 665) -8%	(2 458) +8%	(2 628) -7%	(2 589) +1%	(2 466) +5%	(2 647) -7%	(2 414) +9%	(2 524) -5%
Net Income
Tax Provision	(15)	(24)	(18)	(7)	(3)	6	2	3	3	4	4	4	5	5	5	5	4	4	4	4	4	4	4	3	3	3	3	2	2	2
Income from Continuing Operations	(131)	(84)	24	(7)	(403)	(797)	(1 308)	(1 830)	(1 884)	(1 786)	(1 639)	(1 328)	(1 164)	(1 135)	(1 215)	(1 315)	(1 567)	(1 916)	(2 104)	(2 409)	(2 572)	(2 467)	(2 662)	(2 454)	(2 625)	(2 586)	(2 464)	(2 645)	(2 411)	(2 522)
Net Income (Common)	(131) N/A	(84) +36%	24 N/A	(7) N/A	(403) -5 741%	(797) -98%	(1 308) -64%	(1 830) -40%	(1 884) -3%	(1 786) +5%	(1 639) +8%	(1 328) +19%	(1 164) +12%	(1 135) +2%	(1 215) -7%	(1 315) -8%	(1 567) -19%	(1 916) -22%	(2 104) -10%	(2 409) -14%	(2 572) -7%	(2 467) +4%	(2 662) -8%	(2 454) +8%	(2 625) -7%	(2 586) +1%	(2 464) +5%	(2 645) -7%	(2 411) +9%	(2 522) -5%
EPS (Diluted)	-1.62 N/A	-1.03 +36%	0.3 N/A	-0.08 N/A	-4.74 -5 825%	-9.91 -109%	-16.35 -65%	-22.78 -39%	-22.3 +2%	-19.82 +11%	-18.97 +4%	-14.71 +22%	-12.91 +12%	-12.59 +2%	-13.48 -7%	-14.6 -8%	-17.39 -19%	-21.27 -22%	-23.34 -10%	-26.73 -15%	-28.54 -7%	-27.37 +4%	-29.53 -8%	-27.26 +8%	-29.16 -7%	-28.73 +1%	-27.33 +5%	-29.35 -7%	-26.76 +9%	-27.96 -4%

Income Statement Balance Sheet Cash Flow Statement

Spencer's Retail Ltd
NSE:SPENCERS

Income Statement

Earnings Waterfall
Spencer's Retail Ltd

Income Statement
Spencer's Retail Ltd

See Also

Company

Help

Tools

Stocks

Spencer's Retail Ltd NSE:SPENCERS

Income Statement

Earnings Waterfall Spencer's Retail Ltd

Income Statement Spencer's Retail Ltd

See Also

Company

Help

Tools

Stocks

Spencer's Retail Ltd
NSE:SPENCERS

Earnings Waterfall
Spencer's Retail Ltd

Income Statement
Spencer's Retail Ltd