Spencer's Retail Ltd banner

Spencer's Retail Ltd
NSE:SPENCERS

Watchlist Manager
Spencer's Retail Ltd Logo
Spencer's Retail Ltd
NSE:SPENCERS
Watchlist
Price: 29.45 INR 0.68% Market Closed
Market Cap: ₹2.7B

Relative Value

The Relative Value of one SPENCERS stock under the Base Case scenario is hidden INR. Compared to the current market price of 29.45 INR, Spencer's Retail Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPENCERS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPENCERS Competitors Multiples
Spencer's Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Spencer's Retail Ltd
NSE:SPENCERS
2.7B INR 0.1 -1.1 -65.1 -9.3
US
Walmart Inc
NASDAQ:WMT
948.6B USD 1.3 43.3 22.4 33
US
Costco Wholesale Corp
NASDAQ:COST
431.4B USD 1.5 50.5 31.1 38.3
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
968.2B MXN 1 19.6 9.9 13
JP
Aeon Co Ltd
TSE:8267
5.4T JPY 0.5 159.6 9.7 23.2
AU
Coles Group Ltd
ASX:COL
29B AUD 0.6 28.6 18.9 18.9
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
12.6B USD 0.6 21.8 11.7 15.8
FR
Carrefour SA
PAR:CA
10.8B EUR 0.1 33.9 4.7 9.8
TH
Siam Makro PCL
SET:MAKRO
380.9B THB 0.8 49.5 15.7 30.2
US
PriceSmart Inc
NASDAQ:PSMT
4.3B USD 0.8 29.4 12.6 17.3
BR
Atacadao SA
BOVESPA:CRFB3
17.9B BRL 0.2 9.2 3.8 5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Spencer's Retail Ltd
NSE:SPENCERS
Average EV/EBITDA: 14
Negative Multiple: -65.1
N/A N/A
US
Walmart Inc
NASDAQ:WMT
22.4
10%
2.2
US
Costco Wholesale Corp
NASDAQ:COST
31.1
11%
2.8
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
9.9
8%
1.2
JP
Aeon Co Ltd
TSE:8267
9.7
9%
1.1
AU
Coles Group Ltd
ASX:COL
18.9
31%
0.6
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
11.7
9%
1.3
FR
Carrefour SA
PAR:CA
4.7
4%
1.2
TH
S
Siam Makro PCL
SET:MAKRO
15.7
N/A N/A
US
PriceSmart Inc
NASDAQ:PSMT
12.6
12%
1
BR
Atacadao SA
BOVESPA:CRFB3
3.8
12%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Spencer's Retail Ltd
NSE:SPENCERS
Average EV/EBIT: 20.5
Negative Multiple: -9.3
N/A N/A
US
Walmart Inc
NASDAQ:WMT
33
13%
2.5
US
Costco Wholesale Corp
NASDAQ:COST
38.3
12%
3.2
MX
Wal Mart de Mexico SAB de CV
BMV:WALMEX
13
8%
1.6
JP
Aeon Co Ltd
TSE:8267
23.2
N/A N/A
AU
Coles Group Ltd
ASX:COL
18.9
9%
2.1
US
BJ's Wholesale Club Holdings Inc
NYSE:BJ
15.8
7%
2.3
FR
Carrefour SA
PAR:CA
9.8
7%
1.4
TH
S
Siam Makro PCL
SET:MAKRO
30.2
N/A N/A
US
PriceSmart Inc
NASDAQ:PSMT
17.3
12%
1.4
BR
Atacadao SA
BOVESPA:CRFB3
5.2
9%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett