Southern Petrochemical Industries Corporation Ltd
NSE:SPIC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Southern Petrochemical Industries Corporation Ltd
NSE:SPIC
|
IN |
|
F
|
FuelPositive Corp
XTSX:NHHH
|
CA |
|
Ascentage Pharma Group International
HKEX:6855
|
CN |
|
S
|
Sheela Foam Ltd
BSE:540203
|
IN |
|
Kirin Holdings Co Ltd
TSE:2503
|
JP |
|
A
|
Asian Capital Resources (Holdings) Ltd
HKEX:8025
|
HK |
Balance Sheet
Balance Sheet Decomposition
Southern Petrochemical Industries Corporation Ltd
Southern Petrochemical Industries Corporation Ltd
Balance Sheet
Southern Petrochemical Industries Corporation Ltd
| Mar-2001 | Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Sep-2006 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
36
|
205
|
789
|
892
|
736
|
1 093
|
582
|
1 271
|
828
|
672
|
273
|
538
|
290
|
227
|
157
|
36
|
33
|
724
|
641
|
529
|
50
|
0
|
691
|
490
|
|
| Cash |
36
|
205
|
789
|
892
|
736
|
1 093
|
582
|
1 271
|
828
|
672
|
273
|
0
|
0
|
0
|
113
|
36
|
33
|
724
|
641
|
529
|
50
|
0
|
691
|
490
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
538
|
290
|
227
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 938
|
2 870
|
1 508
|
501
|
48
|
1 014
|
0
|
0
|
7 657
|
0
|
0
|
0
|
0
|
0
|
766
|
255
|
1 351
|
306
|
|
| Total Receivables |
18 645
|
17 752
|
18 654
|
13 495
|
12 674
|
6 804
|
2 775
|
2 065
|
1 548
|
2 868
|
1 972
|
357
|
8 172
|
8 200
|
628
|
4 415
|
7 537
|
12 099
|
11 974
|
3 665
|
1 604
|
8 355
|
2 031
|
7 117
|
|
| Accounts Receivables |
3 372
|
2 404
|
2 893
|
2 577
|
2 089
|
2 180
|
2 043
|
1 496
|
874
|
1 048
|
325
|
357
|
283
|
305
|
628
|
935
|
2 264
|
176
|
90
|
72
|
5
|
296
|
403
|
359
|
|
| Other Receivables |
15 273
|
15 348
|
15 761
|
10 918
|
10 585
|
4 624
|
732
|
569
|
674
|
1 820
|
1 647
|
0
|
7 889
|
7 895
|
0
|
3 480
|
5 273
|
11 923
|
11 884
|
3 593
|
1 599
|
8 059
|
1 628
|
6 758
|
|
| Inventory |
2 812
|
2 320
|
1 737
|
1 921
|
2 325
|
2 580
|
2 728
|
3 862
|
2 264
|
2 007
|
1 266
|
1 083
|
2 104
|
1 468
|
925
|
2 319
|
1 932
|
2 031
|
1 547
|
3 949
|
4 666
|
2 342
|
1 649
|
1 071
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
230
|
374
|
405
|
83
|
85
|
2
|
403
|
51
|
93
|
137
|
127
|
64
|
115
|
701
|
46
|
53
|
56
|
74
|
|
| Total Current Assets |
21 494
|
20 276
|
21 180
|
16 308
|
15 734
|
10 476
|
8 252
|
10 442
|
6 553
|
6 131
|
3 643
|
2 995
|
10 969
|
9 946
|
9 460
|
6 907
|
9 628
|
14 918
|
14 277
|
8 844
|
7 132
|
11 170
|
5 778
|
9 058
|
|
| PP&E Net |
13 169
|
12 406
|
21 346
|
28 867
|
31 714
|
33 923
|
31 924
|
33 258
|
30 173
|
10 243
|
6 516
|
6 051
|
3 818
|
3 727
|
2 907
|
2 835
|
2 798
|
2 990
|
3 770
|
5 410
|
6 823
|
6 567
|
6 845
|
7 265
|
|
| PP&E Gross |
13 169
|
12 406
|
21 346
|
28 867
|
31 714
|
33 923
|
31 924
|
33 258
|
30 173
|
0
|
6 516
|
0
|
0
|
0
|
0
|
0
|
2 798
|
2 990
|
3 770
|
5 410
|
6 823
|
6 567
|
6 845
|
7 265
|
|
| Accumulated Depreciation |
11 181
|
11 998
|
12 992
|
14 265
|
16 722
|
18 597
|
19 210
|
21 603
|
22 838
|
0
|
12 634
|
0
|
0
|
0
|
0
|
0
|
563
|
871
|
1 156
|
1 495
|
1 824
|
1 868
|
883
|
1 125
|
|
| Intangible Assets |
0
|
0
|
0
|
13
|
10
|
5
|
0
|
0
|
24
|
47
|
47
|
46
|
43
|
43
|
5
|
5
|
11
|
14
|
10
|
7
|
3
|
2
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
665
|
1 205
|
1 205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
706
|
131
|
450
|
434
|
471
|
0
|
12
|
14
|
490
|
837
|
668
|
447
|
966
|
1 737
|
3 337
|
|
| Long-Term Investments |
4 387
|
3 940
|
533
|
507
|
651
|
663
|
1 145
|
1 105
|
945
|
116
|
31
|
118
|
110
|
98
|
3 134
|
1 952
|
785
|
896
|
994
|
1 156
|
1 488
|
1 693
|
1 960
|
2 232
|
|
| Other Long-Term Assets |
194
|
187
|
3 286
|
18 694
|
22 072
|
23 810
|
40 380
|
43 683
|
41 969
|
911
|
381
|
0
|
0
|
0
|
821
|
812
|
1 538
|
1 043
|
1 044
|
1 038
|
1 021
|
1 618
|
1 309
|
956
|
|
| Other Assets |
0
|
0
|
0
|
0
|
665
|
1 205
|
1 205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
39 243
N/A
|
36 809
-6%
|
46 345
+26%
|
64 389
+39%
|
70 846
+10%
|
70 082
-1%
|
82 907
+18%
|
88 489
+7%
|
79 665
-10%
|
18 154
-77%
|
10 748
-41%
|
9 659
-10%
|
15 373
+59%
|
14 286
-7%
|
16 327
+14%
|
12 499
-23%
|
14 747
+18%
|
20 349
+38%
|
20 932
+3%
|
17 121
-18%
|
16 915
-1%
|
22 015
+30%
|
17 630
-20%
|
22 848
+30%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
1
|
3
|
33
|
34
|
42
|
508
|
3
|
7
|
5 830
|
3 008
|
2 261
|
6 604
|
9 346
|
11 459
|
3 703
|
7 391
|
12 087
|
11 817
|
9 744
|
4 881
|
6 016
|
609
|
2 364
|
|
| Accrued Liabilities |
375
|
310
|
112
|
401
|
422
|
507
|
1 053
|
960
|
931
|
2 376
|
1 852
|
0
|
0
|
0
|
0
|
12
|
14
|
18
|
8
|
0
|
170
|
173
|
70
|
50
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
308
|
406
|
3 878
|
1 349
|
1 625
|
5 017
|
1 000
|
2 376
|
2 791
|
1 038
|
0
|
0
|
1 200
|
3 843
|
|
| Current Portion of Long-Term Debt |
4 997
|
5 706
|
5 472
|
7 176
|
12 540
|
15 114
|
14 349
|
17 288
|
14 675
|
4 759
|
2 948
|
0
|
0
|
0
|
162
|
0
|
0
|
341
|
1 287
|
0
|
2 656
|
2 981
|
3 212
|
1 903
|
|
| Other Current Liabilities |
102
|
16
|
3 392
|
3 451
|
975
|
665
|
703
|
930
|
440
|
2 502
|
1 860
|
1 300
|
1 410
|
629
|
144
|
168
|
978
|
244
|
381
|
861
|
1 562
|
1 612
|
1 130
|
869
|
|
| Total Current Liabilities |
5 481
|
6 033
|
8 979
|
11 062
|
13 971
|
16 327
|
16 612
|
19 180
|
16 053
|
15 686
|
9 977
|
3 968
|
11 893
|
11 323
|
13 389
|
8 900
|
9 382
|
15 066
|
16 284
|
11 642
|
9 269
|
10 781
|
6 221
|
9 031
|
|
| Long-Term Debt |
22 176
|
22 102
|
25 352
|
40 567
|
42 329
|
45 826
|
58 970
|
60 731
|
53 763
|
10 981
|
9 287
|
1 720
|
596
|
17
|
0
|
341
|
1 628
|
1 287
|
0
|
0
|
395
|
1 025
|
297
|
1 471
|
|
| Deferred Income Tax |
0
|
0
|
183
|
174
|
165
|
155
|
179
|
211
|
232
|
234
|
231
|
182
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
5
|
5
|
2 149
|
3 017
|
2 551
|
3 119
|
2 407
|
423
|
433
|
384
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 381
|
209
|
219
|
1 177
|
343
|
366
|
248
|
264
|
293
|
289
|
301
|
321
|
312
|
351
|
356
|
359
|
|
| Total Liabilities |
27 657
N/A
|
28 135
+2%
|
34 519
+23%
|
51 807
+50%
|
58 614
+13%
|
65 326
+11%
|
78 312
+20%
|
83 241
+6%
|
73 836
-11%
|
27 534
-63%
|
20 146
-27%
|
7 431
-63%
|
12 873
+73%
|
11 706
-9%
|
13 637
+16%
|
9 505
-30%
|
11 303
+19%
|
16 641
+47%
|
16 585
0%
|
11 964
-28%
|
9 976
-17%
|
12 158
+22%
|
6 874
-43%
|
10 860
+58%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 255
|
1 005
|
1 005
|
1 005
|
1 005
|
1 204
|
1 204
|
1 204
|
1 819
|
1 788
|
1 788
|
2 161
|
2 161
|
2 161
|
2 036
|
2 036
|
2 036
|
2 036
|
2 036
|
2 036
|
2 036
|
2 036
|
2 036
|
2 036
|
|
| Retained Earnings |
3 684
|
1 529
|
1 034
|
1 044
|
1 165
|
1 208
|
1 219
|
1 219
|
1 220
|
13 668
|
13 692
|
2 696
|
194
|
274
|
653
|
1 148
|
697
|
339
|
343
|
1 078
|
2 719
|
5 664
|
6 484
|
7 743
|
|
| Additional Paid In Capital |
1 332
|
1 332
|
1 419
|
1 633
|
1 549
|
1 350
|
1 495
|
1 498
|
1 761
|
2 067
|
2 074
|
2 330
|
145
|
145
|
0
|
2 105
|
2 105
|
2 105
|
2 105
|
2 105
|
2 105
|
2 105
|
2 105
|
2 105
|
|
| Unrealized Security Profit/Loss |
5 315
|
4 808
|
8 050
|
8 231
|
7 800
|
18
|
221
|
131
|
149
|
149
|
149
|
148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
317
|
668
|
712
|
975
|
455
|
1 196
|
880
|
284
|
284
|
284
|
0
|
0
|
0
|
0
|
0
|
94
|
137
|
61
|
79
|
53
|
131
|
104
|
|
| Total Equity |
11 586
N/A
|
8 674
-25%
|
11 826
+36%
|
12 581
+6%
|
12 232
-3%
|
4 756
-61%
|
4 595
-3%
|
5 248
+14%
|
5 829
+11%
|
9 380
N/A
|
9 398
0%
|
2 228
N/A
|
2 500
+12%
|
2 580
+3%
|
2 690
+4%
|
2 993
+11%
|
3 445
+15%
|
3 708
+8%
|
4 347
+17%
|
5 158
+19%
|
6 939
+35%
|
9 858
+42%
|
10 756
+9%
|
11 989
+11%
|
|
| Total Liabilities & Equity |
39 243
N/A
|
36 809
-6%
|
46 345
+26%
|
64 389
+39%
|
70 846
+10%
|
70 082
-1%
|
82 907
+18%
|
88 489
+7%
|
79 665
-10%
|
18 154
-77%
|
10 748
-41%
|
9 659
-10%
|
15 373
+59%
|
14 286
-7%
|
16 327
+14%
|
12 499
-23%
|
14 747
+18%
|
20 349
+38%
|
20 932
+3%
|
17 121
-18%
|
16 915
-1%
|
22 015
+30%
|
17 630
-20%
|
22 848
+30%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
88
|
88
|
88
|
88
|
88
|
108
|
108
|
108
|
131
|
166
|
166
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
204
|
|
| Preferred Shares Outstanding |
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|