
Southern Petrochemical Industries Corporation Ltd
NSE:SPIC

Intrinsic Value
The intrinsic value of one
SPIC
stock under the Base Case scenario is
62.59
INR.
Compared to the current market price of 78.24 INR,
Southern Petrochemical Industries Corporation Ltd
is
Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Southern Petrochemical Industries Corporation Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Southern Petrochemical Industries Corporation Ltd
Balance Sheet Decomposition
Southern Petrochemical Industries Corporation Ltd
Current Assets | 9B |
Cash & Short-Term Investments | 6.4B |
Receivables | 165.8m |
Other Current Assets | 2.4B |
Non-Current Assets | 12.1B |
Long-Term Investments | 3.6B |
PP&E | 6.9B |
Intangibles | 1m |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Southern Petrochemical Industries Corporation Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Southern Petrochemical Industries Corporation Ltd
Revenue
|
24.6B
INR
|
Cost of Revenue
|
-18.5B
INR
|
Gross Profit
|
6.1B
INR
|
Operating Expenses
|
-3.8B
INR
|
Operating Income
|
2.3B
INR
|
Other Expenses
|
-1.2B
INR
|
Net Income
|
1.1B
INR
|
SPIC Profitability Score
Profitability Due Diligence
Southern Petrochemical Industries Corporation Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Southern Petrochemical Industries Corporation Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
SPIC Solvency Score
Solvency Due Diligence
Southern Petrochemical Industries Corporation Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Southern Petrochemical Industries Corporation Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPIC Price Targets Summary
Southern Petrochemical Industries Corporation Ltd
Dividends
Current shareholder yield for SPIC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPIC
stock under the Base Case scenario is
62.59
INR.
Compared to the current market price of 78.24 INR,
Southern Petrochemical Industries Corporation Ltd
is
Overvalued by 20%.