Shriram Transport Finance Company Ltd
NSE:SRTRANSFIN
Balance Sheet
Balance Sheet Decomposition
Shriram Transport Finance Company Ltd
Non-Current Assets | 1.6T |
Long-Term Investments | 83.3B |
PP&E | 4.3B |
Intangibles | 119.7m |
Other Non-Current Assets | 1.5T |
Non-Current Liabilities | 1.3T |
Long-Term Debt | 1T |
Other Non-Current Liabilities | 262.2B |
Balance Sheet
Shriram Transport Finance Company Ltd
Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
44 961
|
46 386
|
35 179
|
7 963
|
11 325
|
10 907
|
10 292
|
30 890
|
110 510
|
106 624
|
|
Cash |
39 207
|
20 326
|
18 527
|
7 459
|
1 109
|
1 054
|
1 417
|
436
|
858
|
1 006
|
|
Cash Equivalents |
5 754
|
26 060
|
16 652
|
504
|
10 216
|
9 853
|
8 875
|
30 454
|
109 652
|
105 618
|
|
Total Receivables |
647
|
652
|
510
|
484
|
440
|
464
|
521
|
669
|
1 010
|
3 968
|
|
Accounts Receivables |
0
|
19
|
30
|
101
|
0
|
0
|
0
|
0
|
0
|
54
|
|
Other Receivables |
0
|
633
|
480
|
383
|
0
|
0
|
0
|
0
|
0
|
3 915
|
|
Other Current Assets |
93
|
85
|
50
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Net |
692
|
1 527
|
1 528
|
1 505
|
1 325
|
1 182
|
1 435
|
4 777
|
4 330
|
4 131
|
|
PP&E Gross |
692
|
1 527
|
1 528
|
1 505
|
1 325
|
1 182
|
1 435
|
4 777
|
4 330
|
4 131
|
|
Accumulated Depreciation |
784
|
975
|
1 304
|
1 588
|
0
|
195
|
448
|
856
|
1 197
|
1 403
|
|
Intangible Assets |
30
|
22
|
15
|
16
|
18
|
17
|
20
|
27
|
24
|
30
|
|
Note Receivable |
356 534
|
412 821
|
533 020
|
636 811
|
741 854
|
909 072
|
969 313
|
1 025 429
|
1 085 816
|
1 169 479
|
|
Long-Term Investments |
35 305
|
34 558
|
31 061
|
16 426
|
37 569
|
28 326
|
43 280
|
33 018
|
37 023
|
75 474
|
|
Other Long-Term Assets |
19 493
|
18 742
|
16 011
|
16 640
|
23 925
|
22 706
|
28 363
|
39 243
|
56 785
|
59 879
|
|
Other Assets |
14 987
|
8 531
|
4 163
|
234
|
1 041
|
926
|
967
|
8 606
|
2 781
|
3 096
|
|
Total Assets |
472 742
N/A
|
523 323
+11%
|
621 536
+19%
|
680 135
+9%
|
817 495
+20%
|
973 599
+19%
|
1 054 190
+8%
|
1 142 658
+8%
|
1 298 278
+14%
|
1 422 682
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
7 612
|
5 530
|
12 283
|
15 366
|
1 693
|
2 198
|
2 036
|
1 438
|
2 555
|
1 660
|
|
Accrued Liabilities |
8 472
|
10 438
|
10 399
|
10 749
|
1 553
|
2 074
|
1 734
|
1 500
|
1 067
|
1 111
|
|
Short-Term Debt |
54 545
|
36 060
|
30 984
|
35 505
|
91 174
|
87 033
|
104 104
|
119 868
|
162 897
|
219 791
|
|
Current Portion of Long-Term Debt |
87 471
|
112 746
|
108 863
|
161 907
|
236 921
|
283 849
|
315 353
|
241 493
|
329 009
|
321 552
|
|
Other Current Liabilities |
14 639
|
9 447
|
7 437
|
10 047
|
4 697
|
3 871
|
3 096
|
4 139
|
5 134
|
4 158
|
|
Long-Term Debt |
200 434
|
239 621
|
328 556
|
302 689
|
361 077
|
452 028
|
461 026
|
587 223
|
574 646
|
607 641
|
|
Other Liabilities |
26 191
|
24 380
|
30 355
|
42 117
|
5 946
|
5 643
|
7 213
|
5 574
|
5 796
|
5 826
|
|
Total Liabilities |
399 363
N/A
|
438 221
+10%
|
528 878
+21%
|
578 380
+9%
|
703 061
+22%
|
836 696
+19%
|
894 562
+7%
|
961 235
+7%
|
1 081 105
+12%
|
1 161 739
+7%
|
|
Equity | |||||||||||
Common Stock |
2 269
|
2 269
|
2 269
|
2 269
|
2 269
|
2 269
|
2 269
|
2 269
|
2 531
|
2 705
|
|
Retained Earnings |
53 562
|
65 284
|
72 834
|
81 935
|
94 625
|
117 111
|
139 859
|
161 699
|
183 651
|
203 863
|
|
Additional Paid In Capital |
17 544
|
17 548
|
17 548
|
17 548
|
17 548
|
17 548
|
17 548
|
17 548
|
32 013
|
56 624
|
|
Other Equity |
0
|
0
|
0
|
0
|
11
|
24
|
48
|
93
|
1 021
|
2 250
|
|
Total Equity |
73 379
N/A
|
85 102
+16%
|
92 658
+9%
|
101 755
+10%
|
114 434
+12%
|
136 904
+20%
|
159 628
+17%
|
181 423
+14%
|
217 173
+20%
|
260 943
+20%
|
|
Total Liabilities & Equity |
472 742
N/A
|
523 323
+11%
|
621 536
+19%
|
680 135
+9%
|
817 495
+20%
|
973 599
+19%
|
1 054 190
+8%
|
1 142 658
+8%
|
1 298 278
+14%
|
1 422 682
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
233
|
233
|
233
|
233
|
233
|
233
|
233
|
233
|
253
|
271
|