Shriram Transport Finance Company Ltd
NSE:SRTRANSFIN
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shriram Transport Finance Company Ltd
|
Revenue
|
204B
INR
|
|
Cost of Revenue
|
-99.3B
INR
|
|
Gross Profit
|
104.7B
INR
|
|
Operating Expenses
|
-22.5B
INR
|
|
Operating Income
|
82.3B
INR
|
|
Other Expenses
|
-44.1B
INR
|
|
Net Income
|
38.1B
INR
|
Income Statement
Shriram Transport Finance Company Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
35 255
N/A
|
37 485
+6%
|
39 306
+5%
|
40 935
+4%
|
42 703
+4%
|
44 028
+3%
|
15 243
-65%
|
30 539
+100%
|
46 034
+51%
|
61 787
+34%
|
62 539
+1%
|
64 325
+3%
|
66 827
+4%
|
70 262
+5%
|
74 560
+6%
|
78 482
+5%
|
82 453
+5%
|
84 758
+3%
|
85 961
+1%
|
87 561
+2%
|
89 051
+2%
|
91 770
+3%
|
37 293
-59%
|
76 673
+106%
|
116 584
+52%
|
155 293
+33%
|
158 223
+2%
|
161 018
+2%
|
163 967
+2%
|
165 239
+1%
|
166 425
+1%
|
167 728
+1%
|
169 252
+1%
|
174 211
+3%
|
179 283
+3%
|
182 784
+2%
|
186 678
+2%
|
192 555
+3%
|
197 521
+3%
|
204 019
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(56)
|
(69)
|
(49)
|
(31)
|
(21)
|
0
|
(6 038)
|
(12 549)
|
(19 240)
|
(25 882)
|
(26 374)
|
(27 234)
|
(28 469)
|
(30 547)
|
(33 395)
|
(36 614)
|
(39 918)
|
(42 031)
|
(43 181)
|
(44 221)
|
(45 052)
|
(46 747)
|
(18 802)
|
(37 418)
|
(56 680)
|
(75 735)
|
(77 215)
|
(79 910)
|
(81 999)
|
(82 952)
|
(85 452)
|
(87 071)
|
(88 277)
|
(91 332)
|
(93 715)
|
(95 580)
|
(97 171)
|
(98 261)
|
(97 859)
|
(99 272)
|
|
| Gross Profit |
35 199
N/A
|
37 416
+6%
|
39 257
+5%
|
40 904
+4%
|
42 682
+4%
|
44 028
+3%
|
9 206
-79%
|
17 991
+95%
|
26 795
+49%
|
35 907
+34%
|
36 166
+1%
|
37 091
+3%
|
38 358
+3%
|
39 714
+4%
|
41 164
+4%
|
41 868
+2%
|
42 535
+2%
|
42 727
+0%
|
42 780
+0%
|
43 340
+1%
|
43 999
+2%
|
45 023
+2%
|
18 491
-59%
|
39 255
+112%
|
59 903
+53%
|
79 557
+33%
|
81 007
+2%
|
81 107
+0%
|
81 969
+1%
|
82 287
+0%
|
80 973
-2%
|
80 657
0%
|
80 974
+0%
|
82 879
+2%
|
85 568
+3%
|
87 203
+2%
|
89 507
+3%
|
94 294
+5%
|
99 663
+6%
|
104 747
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 106)
|
(8 377)
|
(8 845)
|
(9 082)
|
(9 255)
|
(9 286)
|
(3 912)
|
(8 049)
|
(12 120)
|
(16 338)
|
(16 844)
|
(17 042)
|
(17 493)
|
(17 986)
|
(19 253)
|
(20 258)
|
(21 853)
|
(23 068)
|
(23 827)
|
(24 842)
|
(25 294)
|
(28 553)
|
(4 454)
|
(9 089)
|
(13 560)
|
(18 201)
|
(18 349)
|
(18 726)
|
(19 479)
|
(20 165)
|
(19 271)
|
(19 082)
|
(19 095)
|
(19 067)
|
(19 966)
|
(20 207)
|
(20 070)
|
(20 381)
|
(21 383)
|
(22 493)
|
|
| Selling, General & Administrative |
(3 055)
|
(2 855)
|
(2 897)
|
(2 813)
|
(2 790)
|
(2 301)
|
(1 023)
|
(2 052)
|
(3 069)
|
(4 076)
|
(4 226)
|
(4 255)
|
(4 276)
|
(4 398)
|
(4 640)
|
(4 585)
|
(4 648)
|
(4 716)
|
(4 475)
|
(4 715)
|
(4 870)
|
(5 040)
|
(2 253)
|
(4 574)
|
(6 791)
|
(8 831)
|
(8 909)
|
(9 093)
|
(9 426)
|
(10 109)
|
(9 670)
|
(9 556)
|
(9 303)
|
(9 063)
|
(9 591)
|
(9 573)
|
(9 705)
|
(9 971)
|
(10 334)
|
(10 634)
|
|
| Depreciation & Amortization |
(470)
|
(349)
|
(293)
|
(267)
|
(205)
|
(150)
|
(31)
|
(60)
|
(99)
|
(174)
|
(190)
|
(220)
|
(237)
|
(228)
|
(250)
|
(272)
|
(304)
|
(328)
|
(373)
|
(407)
|
(425)
|
(432)
|
(99)
|
(206)
|
(315)
|
(430)
|
(665)
|
(914)
|
(1 168)
|
(1 410)
|
(1 436)
|
(1 400)
|
(1 405)
|
(1 373)
|
(1 341)
|
(1 354)
|
(1 333)
|
(1 354)
|
(1 376)
|
(1 391)
|
|
| Other Operating Expenses |
(4 581)
|
(5 173)
|
(5 655)
|
(6 002)
|
(6 260)
|
(6 835)
|
(2 858)
|
(5 936)
|
(8 952)
|
(12 088)
|
(12 428)
|
(12 567)
|
(12 980)
|
(13 361)
|
(14 364)
|
(15 402)
|
(16 901)
|
(18 023)
|
(18 978)
|
(19 721)
|
(20 001)
|
(23 083)
|
(2 103)
|
(4 311)
|
(6 456)
|
(8 942)
|
(8 776)
|
(8 719)
|
(8 886)
|
(8 647)
|
(8 166)
|
(8 128)
|
(8 388)
|
(8 633)
|
(9 037)
|
(9 281)
|
(9 034)
|
(9 056)
|
(9 673)
|
(10 468)
|
|
| Operating Income |
27 094
N/A
|
29 040
+7%
|
30 413
+5%
|
31 822
+5%
|
33 428
+5%
|
34 744
+4%
|
5 294
-85%
|
9 943
+88%
|
14 676
+48%
|
19 569
+33%
|
19 322
-1%
|
20 049
+4%
|
20 865
+4%
|
21 728
+4%
|
21 911
+1%
|
21 610
-1%
|
20 683
-4%
|
19 662
-5%
|
18 956
-4%
|
18 500
-2%
|
18 706
+1%
|
16 470
-12%
|
14 037
-15%
|
30 166
+115%
|
46 344
+54%
|
61 357
+32%
|
62 659
+2%
|
62 383
0%
|
62 491
+0%
|
62 124
-1%
|
61 704
-1%
|
61 575
0%
|
61 879
+0%
|
63 810
+3%
|
65 600
+3%
|
66 995
+2%
|
69 436
+4%
|
73 913
+6%
|
78 280
+6%
|
82 255
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18 446)
|
(19 777)
|
(21 017)
|
(21 716)
|
(22 002)
|
(22 467)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(26)
|
(26)
|
(26)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 227)
|
(12 063)
|
(18 425)
|
(23 823)
|
(24 208)
|
(23 979)
|
(22 061)
|
(27 950)
|
(32 984)
|
(32 932)
|
(35 235)
|
(31 184)
|
(34 934)
|
(35 141)
|
(38 237)
|
(38 609)
|
(32 264)
|
(32 226)
|
|
| Total Other Income |
(19)
|
0
|
73
|
46
|
45
|
969
|
2
|
1
|
3
|
8
|
8
|
10
|
10
|
(102)
|
(102)
|
(71)
|
(71)
|
43
|
43
|
20
|
29
|
26
|
21
|
119
|
142
|
276
|
344
|
269
|
268
|
214
|
163
|
175
|
201
|
154
|
156
|
170
|
167
|
188
|
199
|
186
|
|
| Pre-Tax Income |
8 628
N/A
|
9 206
+7%
|
9 468
+3%
|
10 152
+7%
|
11 470
+13%
|
13 245
+15%
|
5 295
-60%
|
9 943
+88%
|
14 677
+48%
|
19 575
+33%
|
19 329
-1%
|
20 058
+4%
|
20 875
+4%
|
21 626
+4%
|
21 809
+1%
|
21 539
-1%
|
20 611
-4%
|
19 704
-4%
|
18 998
-4%
|
18 519
-3%
|
18 735
+1%
|
16 496
-12%
|
8 830
-46%
|
18 220
+106%
|
28 059
+54%
|
37 782
+35%
|
38 768
+3%
|
38 647
0%
|
40 671
+5%
|
34 387
-15%
|
28 877
-16%
|
28 812
0%
|
26 839
-7%
|
32 780
+22%
|
30 821
-6%
|
32 023
+4%
|
31 366
-2%
|
35 493
+13%
|
46 214
+30%
|
50 215
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 924)
|
(3 082)
|
(3 136)
|
(3 402)
|
(3 845)
|
(4 515)
|
(1 765)
|
(3 286)
|
(4 876)
|
(6 488)
|
(6 351)
|
(6 581)
|
(6 787)
|
(6 987)
|
(6 929)
|
(6 766)
|
(6 345)
|
(6 126)
|
(5 953)
|
(5 892)
|
(6 143)
|
(6 211)
|
(3 101)
|
(6 396)
|
(9 881)
|
(12 143)
|
(12 515)
|
(12 515)
|
(12 102)
|
(10 954)
|
(8 586)
|
(7 650)
|
(7 191)
|
(7 908)
|
(7 451)
|
(7 786)
|
(7 599)
|
(8 413)
|
(11 182)
|
(12 226)
|
|
| Income from Continuing Operations |
5 704
|
6 124
|
6 332
|
6 750
|
7 625
|
8 730
|
3 530
|
6 657
|
9 801
|
13 088
|
12 979
|
13 478
|
14 089
|
14 639
|
14 881
|
14 774
|
14 268
|
13 580
|
13 046
|
12 627
|
12 591
|
10 284
|
5 729
|
11 825
|
18 180
|
25 641
|
26 255
|
26 133
|
28 570
|
23 434
|
20 292
|
21 164
|
19 649
|
24 873
|
23 371
|
24 238
|
23 767
|
27 079
|
35 033
|
37 989
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(2)
|
(5)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
25
|
56
|
87
|
117
|
0
|
93
|
92
|
72
|
64
|
76
|
109
|
117
|
123
|
108
|
99
|
132
|
146
|
144
|
|
| Net Income (Common) |
5 704
N/A
|
6 124
+7%
|
6 332
+3%
|
6 750
+7%
|
7 625
+13%
|
8 729
+14%
|
3 530
-60%
|
6 657
+89%
|
9 801
+47%
|
13 089
+34%
|
12 980
-1%
|
13 479
+4%
|
14 088
+5%
|
14 634
+4%
|
14 876
+2%
|
14 769
-1%
|
14 265
-3%
|
13 580
-5%
|
13 046
-4%
|
12 627
-3%
|
12 591
0%
|
10 284
-18%
|
5 754
-44%
|
11 881
+106%
|
18 267
+54%
|
25 757
+41%
|
26 346
+2%
|
27 902
+6%
|
30 338
+9%
|
25 092
-17%
|
21 942
-13%
|
21 148
-4%
|
19 666
-7%
|
24 989
+27%
|
23 494
-6%
|
24 346
+4%
|
23 866
-2%
|
27 211
+14%
|
35 179
+29%
|
38 133
+8%
|
|
| EPS (Diluted) |
25.93
N/A
|
27.96
+8%
|
29.59
+6%
|
30.96
+5%
|
34.66
+12%
|
37.95
+9%
|
15.22
-60%
|
28.33
+86%
|
42.25
+49%
|
56.42
+34%
|
55.71
-1%
|
58.1
+4%
|
60.46
+4%
|
62.54
+3%
|
63.85
+2%
|
63.39
-1%
|
61.22
-3%
|
58.28
-5%
|
55.99
-4%
|
54.19
-3%
|
54.04
0%
|
44.14
-18%
|
24.7
-44%
|
50.99
+106%
|
78.4
+54%
|
110.55
+41%
|
113.07
+2%
|
119.75
+6%
|
130.21
+9%
|
107.69
-17%
|
94.17
-13%
|
85.97
-9%
|
79.94
-7%
|
101.58
+27%
|
91.76
-10%
|
90.61
-1%
|
89.02
-2%
|
100.54
+13%
|
130.05
+29%
|
140.98
+8%
|
|